Hershey logo

Hershey

HSY | NYSE
Chart Builder DCF Calculator
$169.11
+$1.21 (+0.72%)
Sep 22, 2026, 11:09 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 27, 2026
Q1 2026
Mar 28, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 1, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Oct 1, 2022
Q2 2022
Jul 2, 2022
Q1 2022
Apr 2, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Oct 2, 2021
Q2 2021
Jul 3, 2021
Q1 2021
Apr 3, 2021
Net Income
457.67M 435.11M 320.02M 276.32M 62.72M 224.2M 796.59M 446.3M 180.89M 797.45M 349.04M 518.58M 406.98M 587.19M 396.3M 399.49M 315.56M 533.48M 339.79M 444.93M 301.23M 396.87M
Depreciation & Amortization
136.1M 133M 132.52M 127.78M 123.83M 119.56M 123.82M 113.26M 110.42M 107.76M 116.72M 103.31M 101.59M 98.2M 99.88M 94.2M 93.85M 91.04M 83.05M 78.02M 76.03M 77.9M
Stock-Based Compensation
17.72M 17.13M 19.01M 15.45M 17.44M 13.56M 11.84M 15.07M 11.51M 5.99M 24.67M 20.51M 16.85M 18.99M 15.35M 18.08M 17.22M 15.34M 15.7M 18.53M 16.83M 15.66M
Other Working Capital
10.97M -56.53M 54.8M 204.87M -43.32M -289.74M -241.99M 220.78M -159.71M 122.87M -122.34M -6.22M -178.93M 174.63M -77.94M 19.13M -74.21M 112.29M -94.78M 3.72M -34.88M 125.7M
Other Non-Cash Items
-81.16M 144.52M 38.21M 107.73M 215.02M 285.94M -133.64M -48.53M 93.75M -218.27M 116.17M 52.74M 101.47M 15.82M 83.81M 67.4M 51.17M 28.18M 90.97M 17.92M 29.88M 19.91M
Deferred Income Tax
9.3M 26.16M 84.5M 53.83M -3.83M -12.2M 98.86M -8.92M -7.73M -8.98M 32.77M 10.76M -16.04M -11.25M 46.64M -17.14M 2.32M 5.06M 12.61M -5.03M 6.5M -713K
Change in Working Capital
-120.3M -287.11M 332.3M 260.81M -302.96M -234.38M 44.13M 178.07M -63.25M -114.83M 118.28M -190.16M -316.43M 46.46M 125.67M -115.61M -22.81M -16.63M 137.05M -168.3M -22.46M 100.02M
Operating Cash Flow
419.32M 468.81M 926.55M 841.92M 112.22M 396.68M 941.6M 695.25M 325.61M 569.13M 757.65M 515.73M 294.41M 755.4M 767.64M 446.42M 457.31M 656.47M 679.17M 386.07M 408.01M 609.64M
Capital Expenditures
-89.83M -114.6M -211.68M 304.21M -158.69M -145.53M -134.53M -127.96M -130.15M -213.3M -222.51M -218.1M -154.41M -176.09M -159.49M -119.03M -99.9M -141.06M -148.43M -119.84M -113.14M -114.47M
Cash Acquisitions
n/a 3.65M -756.14M -9.03M 5.47M 3.56M -75.5M -32.14M -32.11M -13.94M -238.68M 945K -172.59M -12.31M -115.82M -43.52M -93.69M -22.5M -1.23B -19.78M -450.57M -25.06M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a -32.11M n/a -238.68M 945K -6.77M -12.31M n/a -43.52M -93.69M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
4.85M n/a -2.38M n/a n/a n/a n/a n/a n/a n/a 238.68M -945K 6.77M 12.31M n/a 43.52M 93.69M n/a n/a n/a n/a n/a
Other Investing Acitivies
2.54M -6.17M 73.67M -375.59M -1.58M -5.02M -200.96M 509K 32.21M -321K -1.94M -2.36M -714K 85K -2.09M 3.56M 6.57M -400K -590K 6K 593K 2.53M
Investing Cash Flow
-82.44M -117.12M -896.54M -80.4M -154.8M -146.99M -410.99M -159.59M -162.16M -227.57M -463.13M -219.51M -327.71M -188.32M -277.4M -158.99M -187.02M -163.97M -1.38B -139.62M -563.12M -137.01M
Debt Repayment
252.56M -49.61M 1.98M -252.15M -288.92M 818.51M -177.64M -128.68M 38.73M 568.24M -101.91M -41.07M 249.6M -91.89M -101.5M -121.89M 39.71M -66.69M 527.63M 201.88M -207.99M -91.94M
Common Stock Repurchased
-370.08M -69.27M n/a n/a n/a n/a n/a -534K -3.61M -494.19M -25M n/a n/a -239.91M -33.69M n/a -151.92M -203.35M n/a -23.6M -193.99M -240.36M
Dividend Paid
-286.4M -288M -271.34M -271.13M -271.23M -271.59M -270.49M -270.38M -270.52M -273.4M -237.81M -237.72M -206.19M -207.36M -207.04M -207.01M -179.9M -181.08M -180.79M -180.89M -161.57M -162.74M
Other Financial Acitivies
-22.37M -10.97M -1.6M -985K -3.62M -12.57M -2.27M 5.5M 4.18M -26.4M -929K -1.13M -4.66M -28.29M 2.54M -782K 160K -29.04M n/a 7.75M 13.71M 3.18M
Financial Cash Flow
-425.24M -402.84M -266.92M -513.95M -559.57M 537.08M -449.53M -394.1M -231.22M -221.66M -363.89M -277.69M 45.57M -552.25M -339.69M -320.63M -291.95M -463.45M 356.69M 3.87M -549.83M -491.86M
Net Cash Flow
-85.76M -48.88M -237.16M 250.67M -602.91M 784.51M 115.8M 147.89M -53.35M 118.5M -69.35M 25.09M -14.19M -3.54M 136.15M -11.98M 1.67M 8.79M -346.25M 249.32M -706.04M -11.75M
Free Cash Flow
329.49M 354.21M 714.87M 1.15B -46.47M 251.16M 807.08M 567.3M 195.45M 355.83M 535.14M 297.64M 140M 579.3M 608.16M 327.39M 357.41M 515.4M 530.74M 266.22M 294.88M 495.17M
Adj. Free Cash Flow
311.77M 337.08M 695.86M 1.13B -63.91M 237.6M 795.23M 552.22M 183.94M 349.84M 510.47M 277.13M 123.15M 560.31M 592.8M 309.31M 340.19M 500.07M 515.04M 247.7M 278.05M 479.51M
Maintenance CapEx
-89.83M -114.6M -150.09M 362.91M n/a -145.53M -66.68M -127.96M -130.15M -135.24M -221.15M -132.17M -120.91M -84.6M -68.75M -16.59M n/a -38.07M -108.44M -80.1M -33.07M -41.06M
Growth CapEx
n/a n/a -61.59M -58.7M -158.69M n/a -67.84M n/a n/a -78.06M -1.36M -85.92M -33.51M -91.49M -90.74M -102.45M -99.9M -102.99M -39.99M -39.74M -80.07M -73.41M
Owner Earnings
329.49M 354.21M 776.46M 1.2B 112.22M 251.16M 874.92M 567.3M 195.45M 433.89M 536.5M 383.56M 173.5M 670.79M 698.89M 429.83M 457.31M 618.4M 570.73M 305.96M 374.95M 568.58M

© 2026 bestshares.com. All rights reserved.