Hershey logo

Hershey

HSY | NYSE
Chart Builder DCF Calculator
$168.98
+$1.08 (+0.64%)
Sep 22, 2026, 1:45 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 27, 2026
Q1 2026
Mar 28, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 1, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Oct 1, 2022
Q2 2022
Jul 2, 2022
Q1 2022
Apr 2, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Oct 2, 2021
Q2 2021
Jul 3, 2021
Q1 2021
Apr 3, 2021
Net Income
1.49B 1.09B 883.26M 1.36B 1.53B 1.65B 2.22B 1.77B 1.85B 2.07B 1.86B 1.91B 1.79B 1.7B 1.64B 1.59B 1.63B 1.62B 1.48B 1.43B 1.44B 1.4B
Depreciation & Amortization
529.4M 517.14M 503.7M 495M 480.47M 467.06M 455.26M 448.16M 438.21M 429.38M 419.82M 402.97M 393.86M 386.12M 378.96M 362.13M 345.96M 328.14M 315M 309.17M 306.31M 302.18M
Stock-Based Compensation
69.3M 69.03M 65.46M 58.29M 57.92M 51.99M 44.41M 57.24M 62.68M 68.02M 81.02M 71.7M 69.27M 69.65M 65.99M 66.34M 66.79M 66.39M 66.71M 70.7M 64.58M 60.67M
Other Working Capital
214.12M 159.83M -73.38M -370.17M -354.26M -470.66M -58.05M 61.59M -165.4M -184.61M -132.86M -88.46M -63.11M 41.61M -20.73M -37.57M -52.98M -13.65M -241K -6M 4.03M 48.51M
Other Non-Cash Items
209.29M 505.47M 646.89M 475.05M 318.79M 197.53M -306.68M -56.88M 44.39M 52.11M 286.19M 253.83M 268.5M 218.2M 230.56M 237.71M 188.23M 166.94M 158.67M 235.44M 239.64M 226.49M
Deferred Income Tax
173.79M 160.66M 122.29M 136.65M 73.9M 70.01M 73.24M 7.15M 26.82M 18.51M 16.23M 30.1M 2.21M 20.58M 36.89M 2.86M 14.97M 19.15M 13.37M 20.41M 29.36M 33.17M
Change in Working Capital
185.7M 3.03M 55.76M -232.4M -315.14M -75.42M 44.13M 118.28M -249.95M -503.14M -341.86M -334.47M -259.92M 33.71M -29.38M -18M -70.69M -70.34M 46.31M -61.96M 26.69M 37.2M
Operating Cash Flow
2.66B 2.35B 2.28B 2.29B 2.15B 2.36B 2.53B 2.35B 2.17B 2.14B 2.32B 2.33B 2.26B 2.43B 2.33B 2.24B 2.18B 2.13B 2.08B 2.01B 2.1B 2.06B
Capital Expenditures
-111.9M -180.75M -211.68M -134.53M -566.7M -538.17M -605.94M -693.92M -784.06M -808.32M -771.11M -708.09M -609.03M -554.51M -519.48M -508.42M -509.23M -522.47M -495.88M -497.03M -483.45M -456.88M
Cash Acquisitions
-761.51M -756.05M -756.14M -75.5M -98.62M -136.19M -153.7M -316.88M -283.79M -424.27M -422.63M -299.77M -344.24M -265.34M -275.53M -1.39B -1.37B -1.73B -1.73B -536.19M -536.46M -100.8M
Purchase of Investments
n/a n/a n/a n/a n/a -32.11M -32.11M -270.79M -269.85M -244.51M -256.82M -18.13M -62.6M -149.52M -137.21M -137.21M -93.69M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
2.47M -2.38M -2.38M n/a n/a n/a n/a 238.68M 237.74M 244.51M 256.82M 18.13M 62.6M 149.52M 137.21M 137.21M 93.69M n/a n/a n/a n/a n/a
Other Investing Acitivies
-305.56M -309.67M -308.52M -583.15M -207.05M -173.26M -168.57M 30.46M 27.58M -5.34M -4.93M -5.08M 844K 8.12M 7.64M 9.14M 5.58M -391K 2.54M 3.45M -1.69M 66K
Investing Cash Flow
-1.18B -1.25B -1.28B -793.17M -872.36M -879.73M -960.31M -1.01B -1.07B -1.24B -1.2B -1.01B -952.42M -811.73M -787.38M -1.89B -1.87B -2.25B -2.22B -1.03B -1.02B -557.62M
Debt Repayment
-47.22M -588.69M 279.42M 99.79M 223.27M 550.91M 300.65M 376.38M 463.99M 674.86M 14.73M 15.14M -65.69M -275.57M -250.37M 378.76M 702.54M 454.84M 429.59M -421.02M -776.55M -570.98M
Common Stock Repurchased
-439.35M -69.27M n/a n/a -534K -4.14M -498.33M -523.34M -522.8M -519.19M -264.91M -273.6M -273.6M -425.52M -388.96M -355.27M -378.87M -420.94M -457.95M -457.95M -434.35M -282.38M
Dividend Paid
-1.12B -1.1B -1.09B -1.08B -1.08B -1.08B -1.08B -1.05B -1.02B -955.12M -889.07M -858.31M -827.59M -801.3M -775.03M -748.78M -722.67M -704.33M -685.99M -667.91M -650.76M -645.67M
Other Financial Acitivies
-35.92M -17.17M -18.78M -19.45M -12.97M -5.16M -18.99M -17.65M -24.28M -33.12M -35.01M -31.54M -31.19M -26.37M -27.12M -29.66M -21.13M -7.58M 24.64M 31.06M 24.88M 12.31M
Financial Cash Flow
-1.61B -1.74B -803.36M -985.97M -866.12M -537.77M -1.3B -1.21B -1.09B -817.66M -1.15B -1.12B -1.17B -1.5B -1.42B -719.34M -394.85M -652.73M -681.14M -1.52B -1.84B -1.49B
Net Cash Flow
-121.13M -638.28M 195.11M 548.07M 445.29M 994.85M 328.84M 143.7M 20.9M 60.06M -61.99M 143.51M 106.44M 122.29M 134.62M -347.78M -86.48M -794.19M -814.72M -530.37M -739.13M 37.45M
Free Cash Flow
2.54B 2.17B 2.07B 2.16B 1.58B 1.82B 1.93B 1.65B 1.38B 1.33B 1.55B 1.63B 1.65B 1.87B 1.81B 1.73B 1.67B 1.61B 1.59B 1.51B 1.62B 1.61B
Adj. Free Cash Flow
2.48B 2.1B 2B 2.1B 1.52B 1.77B 1.88B 1.6B 1.32B 1.26B 1.47B 1.55B 1.59B 1.8B 1.74B 1.66B 1.6B 1.54B 1.52B 1.44B 1.56B 1.55B
Maintenance CapEx
8.4M 98.23M 67.3M 150.7M -340.17M -470.32M -460.04M -614.5M -618.72M -609.47M -558.83M -406.43M -290.85M -169.94M -123.41M -163.1M -226.61M -259.68M -262.67M -270.55M -272.46M -325.96M
Growth CapEx
-120.29M -278.98M -278.98M -285.23M -226.53M -67.84M -145.9M -79.42M -165.34M -198.85M -212.28M -301.65M -318.18M -384.57M -396.07M -345.32M -282.62M -262.79M -233.21M -226.47M -210.98M -130.92M
Owner Earnings
2.66B 2.45B 2.34B 2.44B 1.81B 1.89B 2.07B 1.73B 1.55B 1.53B 1.76B 1.93B 1.97B 2.26B 2.2B 2.08B 1.95B 1.87B 1.82B 1.74B 1.83B 1.74B

© 2026 bestshares.com. All rights reserved.