Healthcare Realty Trust logo

Healthcare Realty Trust

HR | NYSE
Chart Builder DCF Calculator
$18.27
$0 (0.00%)
Sep 22, 2026, 10:32 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-87.65M -204.28M -249.69M -371.83M -407.82M -393.62M -659.06M -593.21M -567.28M -505.06M -282.31M -276.69M -179.47M -89.61M 40.69M 98.58M 67.9M 84.86M 66.66M 29.19M 39.49M 91.9M
Depreciation & Amortization
544.49M 577.54M 611.17M 632.38M 657.84M 682.87M 710.2M 729.92M 748.44M 758.9M 764.53M 782.5M 756.4M 618.13M 477.78M 332.65M 217.33M 210.84M 206.51M 202.7M 198.75M 196.73M
Stock-Based Compensation
20.44M 24.79M 22.4M 19.04M 19.71M 14.32M 14.85M 17.98M 12.63M 13.17M 14.6M 15.04M 22.21M 21.64M 20.35M 19.32M 12.14M 11.41M 10.73M 10.66M 10.57M 10.34M
Other Working Capital
-37.99M -20.38M -32.29M -49.62M -41.7M -34.09M -31.06M -43.37M -48.85M -27.07M -17.23M 26.47M -5.59M -20.33M -32.81M -41.31M 4.52M -5.1M -8.53M -7.21M -5.28M -253K
Other Non-Cash Items
80.46M 129.31M 138.5M 232.68M 243.02M 211.26M 461.49M 452.59M 413.06M 364.08M 132.25M 38.23M -113.65M -164.71M -233.26M -220.2M -60.76M -68.11M -42.74M -6.56M 226.96M 175.42M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -58.36M -58.36M -58.36M -58.36M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-116.59M -65.19M -65.28M -49.49M -44.43M -41.57M -25.87M -58.01M -58.7M -65.95M -70.9M -40.49M -72.54M -87.28M -32.81M -41.31M 4.52M -5.1M -8.53M -7.21M -5.28M -253K
Operating Cash Flow
441.16M 462.18M 457.1M 462.77M 468.32M 473.25M 501.62M 490.92M 489.8M 506.78M 499.82M 518.59M 412.95M 298.17M 272.75M 189.03M 241.12M 233.9M 232.63M 228.78M 470.48M 474.14M
Capital Expenditures
-306.32M -322.18M -330.15M -305.84M -285.99M -267.72M -248.98M -260.9M -254.79M -221.26M -231.03M -222.62M -211.93M -200.38M -163.54M -128.84M -104.48M -104.08M -100.69M -100.9M -91.49M -91.74M
Cash Acquisitions
-3.08M -2.81M -694K -813K -245K -119K -106K 692K 692K 692K -3.15M 5.95M 1.11B 1.11B 1.06B 1.01B -94.18M -128.32M -89.6M -49.61M -45.02M -10.88M
Purchase of Investments
-18.64M -18.64M -4.27M -25.7M -25.7M -51.63M -56.8M -59.87M -59.87M -33.94M -72.29M -47.79M -47.79M -47.79M n/a -81.78M -81.79M -81.79M -81.79M -6K n/a n/a
Sales Maturities Of Investments
1M 1M 34.56M 537.01M 537.01M 840.28M 806.96M 639.17M 639.17M 335.9M 484.16M 149.51M 149.51M 149.51M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.03B 1.05B 1.01B 398.35M 482.41M 399.73M 399.73M 399.73M 181.47M 167.62M 171.44M 435.94M 913.95M 782.21M 738.04M 428.54M -360.3M -291.73M -290.4M -509.41M -487.15M -414.19M
Investing Cash Flow
700.43M 704.35M 710.83M 603M 707.49M 920.53M 900.8M 718.83M 506.67M 249.02M 349.14M 320.99M 1.91B 1.79B 1.63B 1.23B -640.74M -605.91M -562.47M -659.93M -623.65M -516.8M
Debt Repayment
-580.73M -674.37M -796.57M -517.07M -498.59M -419.53M -375.49M 91.84M 164.59M 103.32M -17K -390.76M -749.65M -561.98M -457.23M -138.63M 425.91M 274.56M 176.26M 99.36M 21.18M -75.87M
Common Stock Repurchased
-209.94M -105.83M -4.01M -99.54M -246.64M -519.2M -519.3M -423.86M -273.83M -887K -2.3M -4.13M -4.18M -4.07M -3.19M -2.68M -2.64M -2.7M -3.8M -2.56M -2.56M -2.5M
Dividend Paid
-335.31M -362.01M -386.92M -412.32M -439.99M -448.39M -457.85M -466.14M -471.76M -472.46M -472.24M -472.15M -1.55B -1.48B -1.41B -1.33B -182.43M -179.44M -175.46M -171.64M -168.43M -164.92M
Other Financial Acitivies
-22.28M -23.81M -23.17M -19.5M -6.68M -7.11M -6.66M -410.23M -409.77M -409.72M -409.8M -5.62M -17.43M -15.72M -14.45M -13.35M -153K -378K -405K -3.13M -3.17M -3.31M
Financial Cash Flow
-1.15B -1.17B -1.21B -1.05B -1.19B -1.39B -1.36B -1.21B -990.61M -779.57M -884.22M -872.5M -2.32B -2.06B -1.86B -1.38B 415.2M 382.61M 327.72M 264.52M 128.23M -48.62M
Net Cash Flow
-6.67M 361K -42.9M 20.54M -16.26M -450K 43.22M -1.87M 5.86M -23.77M -35.26M -32.92M 1.59M 27.25M 47.79M 41.58M 15.57M 10.61M -2.13M -166.64M -24.94M -91.28M
Free Cash Flow
134.84M 140.01M 126.94M 156.92M 182.33M 205.53M 252.64M 230.02M 235.01M 285.53M 268.79M 295.97M 201.02M 97.79M 109.2M 60.19M 136.64M 129.83M 131.94M 127.88M 378.99M 382.41M
Adj. Free Cash Flow
114.4M 115.21M 104.54M 137.89M 162.62M 191.21M 237.78M 212.04M 222.39M 272.36M 254.19M 280.93M 178.82M 76.15M 88.86M 40.88M 124.5M 118.42M 121.21M 117.22M 368.43M 372.06M
Maintenance CapEx
-306.32M -322.18M -330.15M -305.84M -285.99M -267.72M -248.98M -260.9M -248.28M -180.89M -156.23M -116.29M -85.57M -105.7M -103.3M -100.13M -102.31M -104.08M -100.33M -99.99M -89.87M -89.85M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a -6.51M -40.36M -74.8M -106.32M -126.36M -94.68M -60.24M -28.71M -2.17M n/a -355.17K -917.79K -1.62M -1.89M
Owner Earnings
134.84M 140.01M 126.94M 156.92M 182.33M 205.53M 252.64M 230.02M 241.52M 325.89M 343.59M 402.3M 327.38M 192.46M 169.44M 88.91M 138.81M 129.83M 132.3M 128.79M 380.61M 384.29M

© 2026 bestshares.com. All rights reserved.