Healthcare Realty Trust logo

Healthcare Realty Trust

HR | NYSE
Chart Builder DCF Calculator
$18.21
-$0.06 (-0.33%)
Sep 22, 2026, 10:48 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-246.07M -663.9M -282.08M 40.69M 66.66M 72.2M
Depreciation & Amortization
567.32M 722.32M 775.89M 477.78M 206.51M 194.82M
Stock-Based Compensation
22.39M 31.82M 14.29M 20.35M 10.73M 9.92M
Other Working Capital
-32.29M -25.87M -52.12M -32.81M -8.53M -2.92M
Other Non-Cash Items
145.75M 437.25M 62.62M -233.26M -42.74M 242.21M
Deferred Income Tax
n/a n/a n/a n/a n/a -48.2M
Change in Working Capital
-32.29M -25.87M -70.9M -32.81M -8.53M -851K
Operating Cash Flow
457.1M 501.62M 499.82M 272.75M 232.63M 470.09M
Capital Expenditures
-330.15M -248.98M -231.03M -163.54M -100.69M -93.96M
Cash Acquisitions
-2.19M n/a -3.82M 1.06B -89.6M -65.66M
Purchase of Investments
n/a n/a n/a n/a -186.43M -268.36M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 23.85M
Other Investing Acitivies
1.04B 1.15B 583.99M 738.04M -185.75M -151.02M
Investing Cash Flow
710.83M 900.92M 349.14M 1.63B -562.47M -555.17M
Debt Repayment
-796.57M -375.49M -404.16M -457.23M 176.26M 131.91M
Common Stock Repurchased
-4.01M -519.3M -2.3M -3.19M -3.8M -1.44M
Dividend Paid
-386.92M -457.85M -472.24M -1.41B -175.46M -275.82M
Other Financial Acitivies
-23.17M -6.78M -5.65M -14.45M -405K 245.06M
Financial Cash Flow
-1.21B -1.36B -884.22M -1.86B 327.72M 99.72M
Net Cash Flow
-42.74M 43.22M -35.26M 47.79M -2.13M 14.65M
Free Cash Flow
126.94M 252.64M 268.79M 109.2M 131.94M 376.13M
Adj. Free Cash Flow
104.56M 220.81M 254.51M 88.86M 121.21M 366.2M
Maintenance CapEx
-330.15M -248.98M -156.52M -101.34M -100.69M -91.21M
Growth CapEx
n/a n/a -74.5M -62.2M n/a -2.75M
Owner Earnings
126.94M 252.64M 343.3M 171.41M 131.94M 378.88M

© 2026 bestshares.com. All rights reserved.