Hon Hai Precision Industry Co. Ltd. logo

Hon Hai Precision Industry Co. Ltd.

HNHPF | OTC
Chart Builder DCF Calculator
$15.71
-$0.36 (-2.25%)
At close: Sep 24, 2026, 3:55 PM ET
$15.70
-$0.01 (-0.06%)
After-hours: Sep 24, 2026, 3:52 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
242B 247.17B 256.38B 274.48B 255.24B 225.13B 198.52B 188.35B 177.92B 190.58B 170.89B 170.2B 151.74B 150.97B 167.6B 177.35B 186.54B 183.83B 182.54B 182.12B 177.1B 167.74B
Depreciation & Amortization
107.58B 100.75B 97.61B 98.36B 95.03B 91.03B 87.78B 82.66B 83.44B 85.13B 84.41B 83.7B 75.91B 77.76B 75.6B 78.68B 79.33B 73.89B 75.48B 68.89B 69.25B 68.35B
Stock-Based Compensation
635.14M 1.52B 2.12B 2.73B 2.36B 2.14B 2.23B 2.23B 2.65B 3.07B 2.55B 2.25B 1.74B 1.17B 1.39B 1.79B 1.98B 2.15B 2.46B 2.79B 3.53B 4.09B
Other Working Capital
361.14B 322.92B 308.9B 294.8B -64B -1.2B -6.15B 231.56M 15.66B -4.52B -37.73B -24.1B 178.85M 37.38B 79.61B 75.56B 51.23B 20.8B 8.49B 187.99B 411.08B 412.76B
Other Non-Cash Items
4.44B -11.8B -47.35B -82.39B -61.98B -54.67B -35.16B -65.9B -65.74B -78.32B -57.13B -22.49B -6.74B -3.9B -19.54B -34.04B -44.75B -53.2B -62.25B -57.56B -60.84B -53.98B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a 36.84B 36.84B 36.84B 36.84B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-215.13B -54.25B -80.13B -158.06B -146.53B -166.93B -87.34B -103.41B 34.1B 86.18B 207.99B 65.65B 75.25B -37.63B -115.34B -96.17B -212.63B -109.43B -296.45B -162.83B 16.54B -74.58B
Operating Cash Flow
139.52B 283.4B 228.62B 135.13B 144.12B 96.72B 166.03B 140.77B 269.21B 323.48B 445.55B 299.32B 297.91B 188.38B 109.71B 127.62B 10.46B 97.24B -98.21B 33.41B 205.58B 111.62B
Capital Expenditures
-178.11B -166.76B -175.14B -158.01B -155.78B -152.07B -144.04B -140.35B -131.3B -124.76B -115.03B -107.29B -105.57B -110.19B -101.66B -104.31B -101.83B -93.58B -94.5B -76.52B -72.53B -71.1B
Cash Acquisitions
14.63B 11.8B 14.3B 6.88B 2.56B -10.57B -10.89B -2.83B 2.66B 16.01B 24.83B 14.95B 10.94B -30.62B -42.63B -48.56B -53.69B -12.46B -13.42B -7.12B -1.99B -3.51B
Purchase of Investments
-200.34B -174.08B -199.94B -101.53B -169.82B -249.22B -219.17B -262.46B -167.62B -127.57B -139.21B -74.11B -37.78B 13.71B -18.15B -15.43B -26.39B -75.1B -44.17B -47.07B -42.01B -3.8B
Sales Maturities Of Investments
36.54B 10.09B 3.67B 3.63B 15.25B -7.26B 8.01B 8.21B 6.73B 18.37B 8.5B 21.85B 41.33B 59.15B 55.78B 43.8B 25.13B 4.79B 3.75B 28.07B 30.23B 31.94B
Other Investing Acitivies
24.46B 44.88B 51.54B 55.97B 50.47B 45.91B 65.45B 82.57B 92.17B 98.54B 88.2B 81.4B 69.84B 65.7B 59.96B 54.36B 44.09B 44.3B 56.06B 67.04B 78.31B 91.75B
Investing Cash Flow
-319.19B -288.49B -312.04B -191.07B -255.22B -372.29B -300.05B -320.09B -203.29B -124.56B -137.87B -63.2B -20.88B -981.46M -45.44B -68.88B -111.79B -132.05B -92.08B -35.4B -7.91B 46.11B
Debt Repayment
283.69B 186.65B 317.98B 326.7B 162.56B 182.4B -7.14B -81.19B -80.41B -16.72B -16.34B -109.27B -151.42B -113.41B 38.47B 156.06B 254.84B 158.36B 112.6B 160.36B 74.76B 142.64B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -7.76B -7.76B -7.76B -7.76B n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-91.25B -91.18B -109.04B -109.05B -92.67B -92.73B -74.88B -74.86B -73.47B -73.47B -73.47B -80.41B -79.03B -79.03B -79.03B -75.38B -58.74B -58.74B -58.74B -55.45B -58.22B -58.22B
Other Financial Acitivies
-22.51B -29.84B -31.81B -46.4B -57.93B -72.34B -82.05B -80.6B -86.15B -76.16B -70.82B -63.64B -58.68B -51.54B -47.31B -39.56B -23.89B -25.06B -29.57B -38.87B -43.89B -54.53B
Financial Cash Flow
169.93B 65.63B 177.13B 171.24B 11.96B 17.32B -164.07B -236.66B -240.03B -166.36B -160.64B -253.31B -289.12B -243.97B -87.87B 41.13B 172.21B 74.55B 24.28B 66.04B -27.35B 29.89B
Net Cash Flow
92.56B 57.07B 79.32B 74.11B -178.16B -234.16B -260.55B -416.89B -139.05B 43.92B 135.34B 7.41B -35.38B -65.1B 2.91B 126.96B 110.46B 72.46B -173.38B 55.14B 159.49B 180.74B
Free Cash Flow
-38.58B 116.64B 53.49B -22.89B -11.66B -55.35B 21.99B 415.49M 137.91B 198.72B 330.52B 192.03B 192.34B 78.19B 8.05B 23.3B -91.37B 3.66B -192.71B -43.11B 133.05B 40.52B
Adj. Free Cash Flow
-39.22B 115.12B 51.37B -25.62B -14.03B -57.49B 19.76B -1.81B 135.26B 195.65B 327.97B 189.78B 190.6B 77.01B 6.65B 21.51B -93.35B 1.51B -195.17B -45.9B 129.52B 36.43B
Maintenance CapEx
-108B -94.96B -90.7B -87.95B -79.53B -76.45B -90.18B -104.43B -115.45B -124.76B -111.66B -99.44B -76.93B -71.89B -63.05B -70.17B -81.31B -68.72B -54.53B -19.46B -22.65B -35.21B
Growth CapEx
-70.11B -71.8B -84.43B -70.06B -76.25B -75.61B -53.86B -35.92B -15.85B n/a -3.38B -7.84B -28.64B -38.3B -38.61B -34.14B -20.52B -24.86B -39.97B -57.06B -49.89B -35.88B
Owner Earnings
31.52B 188.43B 137.92B 47.18B 64.59B 20.26B 75.85B 36.33B 153.76B 198.72B 333.9B 199.87B 220.97B 116.48B 46.66B 57.45B -70.85B 28.52B -152.74B 13.94B 182.94B 76.4B

© 2026 bestshares.com. All rights reserved.