Hillman Solutions Corp. logo

Hillman Solutions Corp.

HLMN | NASDAQ
Chart Builder DCF Calculator
$7.17
+$0.06 (+0.84%)
Sep 22, 2026, 12:19 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 26, 2026
Q1 2026
Mar 27, 2026
Q4 2025
Dec 26, 2025
Q3 2025
Sep 26, 2025
Q2 2025
Jun 27, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 23, 2022
Q2 2022
Jun 24, 2022
Q1 2022
Mar 25, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 24, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
1.6B 1.56B 1.55B 1.54B 1.51B 1.48B 1.47B 1.47B 1.48B 1.48B 1.48B 1.48B 1.46B 1.47B 1.49B 1.48B 1.47B 1.45B 1.43B 1.41B 1.44B 1.07B
Cost of Revenue
868.28M 842.45M 831.7M 787.34M 785.66M 772M 764.69M 767.11M 786.05M 807.88M 828.96M 841.98M 834.14M 837.79M 846.55M 853.51M 875.71M 871.53M 859.56M 845.79M 836.27M 620.3M
Gross Profit
734.13M 720.5M 720.53M 749.31M 719.34M 709.64M 707.9M 703.73M 690.43M 669.19M 647.52M 637.35M 624.79M 635.24M 639.78M 626.64M 590.39M 576.17M 566.41M 562.76M 606.48M 446.73M
Operating Income
112.27M 107.65M 115.45M 111.23M 92.24M 87.51M 88.8M 79.1M 86.93M 76.14M 60.93M 60.35M 25.16M 32.13M 39.89M 34.49M 21.65M 13.38M 10.31M 12.48M 60.88M 41.37M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
56.62M 51.16M 56.6M 52.36M 32.95M 28.18M 26.55M 16.35M 22.56M 7.63M -7.38M -8.24M -41.39M -28.88M -14.67M 3.1M -20.08M -37.27M -50.12M -76.93M -26.55M -24.59M
Net Income
41.18M 35.89M 40.31M 37.49M 21.73M 18.43M 17.26M 8.42M 6.04M -1.95M -9.59M -13.43M -27.95M -23.68M -16.44M 4.01M -19.05M -31.25M -38.33M -58.84M -17.01M -13.63M
Selling & General & Admin
517.8M 507.52M 502M 499.82M 491.74M 489.19M 488.7M 486.21M 469.31M 459.61M 452.11M 450.86M 470.74M 477.52M 480.99M 478.6M 455.86M 449.38M 438.15M 431.52M 428.48M 316.73M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
104.07M 105.33M 103.08M 138.25M 135.36M 132.94M 130.4M 138.41M 134.19M 133.44M 134.48M 126.15M 128.89M 125.58M 118.89M 113.55M 112.88M 113.41M 117.95M 118.75M 117.11M 88.63M
Operating Expenses
621.86M 612.85M 605.08M 638.07M 627.1M 622.12M 619.1M 624.63M 603.5M 593.05M 586.59M 577M 599.63M 603.1M 599.88M 592.15M 568.74M 562.78M 556.1M 550.28M 545.6M 405.36M
Interest Expense
54.16M 55.01M 56.47M 57.97M 58.39M 58.43M 59.24M 59.75M 61.37M 65.5M 68.31M 68.58M 66.55M 61.01M 54.56M 50.12M 48.69M 58.47M 69.01M 79.93M 90.57M 68.26M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -577K -577K -577K
Cost & Expenses
1.49B 1.46B 1.44B 1.43B 1.41B 1.39B 1.38B 1.39B 1.39B 1.4B 1.42B 1.42B 1.43B 1.44B 1.45B 1.45B 1.44B 1.43B 1.42B 1.4B 1.38B 1.03B
Income Tax Expense
15.44M 15.27M 16.29M 14.87M 11.23M 9.75M 9.3M 7.93M 16.52M 9.58M 2.21M 5.19M -13.44M -5.2M 1.77M -908K -1.03M -6.02M -11.78M -18.09M -9.53M -10.96M
Shares Outstanding (Basic)
195.88M 196.63M 197.17M 197.75M 197.59M 197.28M 196.69M 196.3M 196.08M 195.37M 194.9M 194.79M 194.64M 194.55M 194.47M 194.37M 194.14M 188.7M 187.96M 168.44M 187.57M 187.57M
Shares Outstanding (Diluted)
196.89M 196.63M 199.55M 199.85M 198.68M 197.28M 196.69M 199.03M 198.42M 195.37M 194.9M 196.58M 195.53M 194.55M 194.47M 194.37M 196.69M 194.01M 189.82M 168.44M 187.57M 187.57M
EPS (Basic)
0.22 0.19 0.21 0.19 0.11 0.09 0.08 0.04 0.03 -0.01 -0.05 -0.07 -0.15 -0.12 -0.08 0.02 -0.12 -0.19 -0.23 -0.26 -0.02 0
EPS (Diluted)
0.22 0.19 0.21 0.19 0.11 0.09 0.08 0.04 0.03 -0.01 -0.05 -0.07 -0.15 -0.13 -0.09 0.01 -0.13 -0.19 -0.23 -0.26 -0.02 0
EBITDA
257M 249.74M 254.17M 249.21M 228.15M 219.86M 215.83M 202.5M 207.05M 194.09M 182.57M 183.65M 148.31M 155.65M 159.9M 170.44M 145.93M 139.45M 139.63M 126.54M 188.41M 169.47M
EBIT
110.78M 106.17M 113.06M 110.33M 91.34M 86.61M 85.79M 76.1M 83.92M 73.14M 60.93M 60.35M 25.16M 32.13M 39.89M 53.22M 28.62M 21.2M 18.9M 3.01M 64.02M 43.67M
Depreciation & Amortization
146.22M 143.57M 141.1M 138.88M 136.82M 133.26M 130.04M 126.41M 123.12M 120.96M 121.64M 123.3M 123.15M 123.51M 120.01M 117.22M 117.31M 118.26M 120.73M 123.54M 124.39M 125.8M

© 2026 bestshares.com. All rights reserved.