Hillman Solutions Corp. logo

Hillman Solutions Corp.

HLMN | NASDAQ
Chart Builder DCF Calculator
$7.11
-$0.02 (-0.28%)
At close: Sep 21, 2026, 4:00 PM ET
$7.11
$0 (0.00%)
Pre-market: Sep 22, 2026, 4:34 AM ET

Market Data

Market Cap
$1.4B
Enterprise Value
$2.16B
Beta
1.39
Average Volume
1.45M
Shares Outstanding (Diluted)
196.89M
Shares Change YoY
-0.9%
Institutional Ownership
N/A
Exchange
NASDAQ
ISIN
US4316361090

Price Performance

Price Change 1M
-15.3%
Price Change 3M
-8.6%
Price Change 6M
-15.6%
Price Change YTD
-18.4%
Price Change 1Y
-24.2%
Price Change 3Y
-14.8%
Price Change 5Y
-40.8%
1M CAGR (ann.)
-21.4%
1Y CAGR (ann.)
-25.1%
5Y CAGR (ann.)
-10.6%
All-Time CAGR
-5.4%

Valuation

PE Ratio
32.32
Forward PE
10.16
PEG Ratio
0.33
Forward PEG
1.91
PS Ratio
0.87
Forward PS
0.80
PB Ratio
1.14
P/FCF Ratio
22.84
P/Adj. FCF Ratio
30.13
P/OCF Ratio
11.11
EV/Sales
1.35
EV/EBIT
19.50
EV/EBITDA
8.41
EV/FCF
35.37
Earnings Yield
3.1%
FCF Yield
4.4%
Adj. FCF Yield
3.3%

Financial Health

Net Debt
$657.53M
Total Debt
$801.02M
Cash & Short-Term Investments
$35.84M
Total Assets
$2.38B
Current Ratio
2.71
Quick Ratio
0.87
Debt / Equity Ratio
0.65
Debt / EBITDA
3.12
Debt / FCF
13.12
OCF / Debt
0.16
Interest Coverage
2.07
Altman Z-Score
1.68
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
45.8%
Operating Profit Margin
7.0%
EBITDA Margin
16.0%
Net Profit Margin
2.6%
FCF Margin
3.8%
Adj. FCF Margin
2.9%
SBC / Revenue
0.9%
SBC Impact (per share)
-24.2%

Returns

Return on Assets
1.7%
Return on Equity
3.4%
Return on Invested Capital
3.8%
Return on Capital Employed
5.3%
Return on Tangible Assets
4.0%

Historical Growth (CAGR)

Revenue CAGR 3Y
3.2%
Revenue CAGR 5Y
2.1%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
79.2%
EPS CAGR 5Y
600.0%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
-24.4%
FCF CAGR 5Y
38.4%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
7
EPS Growth Next 3Y
69.4%
Revenue Growth Next 3Y
7.0%
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
$5.56
Graham Upside
-21.8%
Lynch Fair Value
$5.50
Lynch Upside
-22.6%
Price Target
$13
Price Target Upside
82.8%

Cash Flow

Operating Cash Flow
$125.6M
Free Cash Flow
$61.08M
Adj. Free Cash Flow
$46.3M
FCF Per Share
$0.31
OCF Per Share
$0.64
OCF/S Ratio
7.8%

Income Statement

Revenue
$1.6B
Gross Profit
$734.13M
Operating Income
$112.27M
EBITDA
$257M
Net Income
$41.18M
EPS (Diluted)
$0.22
Revenue / Employee
$402.01K
Profit / Employee
$10.33K
Employees
3,986

© 2026 bestshares.com. All rights reserved.