HDFC Bank Limited logo

HDFC Bank Limited

HDB | NYSE
Chart Builder DCF Calculator
$22.79
$0 (0.00%)
Sep 24, 2026, 11:15 AM ET · Market open
Fiscal Year
Period Ending
FY 2026
Mar 30, 2026
FY 2025
Mar 30, 2025
FY 2024
Mar 30, 2024
FY 2023
Mar 30, 2023
FY 2022
Mar 30, 2022
FY 2021
Mar 30, 2021
Net Income
799.95B 686.53B 627.63B 496.26B 386.6B 326.01B
Depreciation & Amortization
n/a 63.02B 52.35B 23.49B 16.82B 13.86B
Stock-Based Compensation
n/a 24.63B 20.12B 14.01B 13.87B 10.6B
Other Working Capital
596.82B 222.11B 212.47B -87.89B 48.85B 388.53B
Other Non-Cash Items
366.83B 268.46B 178.04B 87.62B 114.7B 107.23B
Deferred Income Tax
n/a -15.61B -57.13B 12.28B -9.89B -8.27B
Change in Working Capital
596.82B 168.58B 201.32B -156.47B 58.91B 472.35B
Operating Cash Flow
1.76T 1.2T 1.02T 477.2B 581.02B 921.78B
Capital Expenditures
-40.93B -66.4B -53.84B -43.62B -26.32B -17.81B
Cash Acquisitions
107.88B n/a 149.8B n/a n/a n/a
Purchase of Investments
-1.08T -4.71T -4.31T -1.6T -1.74T -3.22T
Sales Maturities Of Investments
24.53B 3.16T 3.54T 1.03T 1.59T 2.39T
Other Investing Acitivies
-3.58T -2.1T -3T -3.79T -3.13T -1.68T
Investing Cash Flow
-4.57T -3.72T -3.67T -4.39T -3.3T -2.52T
Debt Repayment
-507.11B -815.31B -22.27B 1T 684.32B 17.68B
Common Stock Repurchased
n/a n/a -2.3B n/a n/a n/a
Dividend Paid
-217.87B -158.06B -86.62B -86.39B -36.24B -166.6M
Other Financial Acitivies
4.09T 3.39T 3.38T 3.26T 2.26T 1.9T
Financial Cash Flow
3.44T 2.42T 3.35T 4.17T 2.91T 1.92T
Net Cash Flow
n/a -103.1B 698.64B 265.36B 191.34B 318.73B
Free Cash Flow
1.72T 1.13T 968.48B 433.58B 554.69B 903.97B
Adj. Free Cash Flow
1.72T 1.1T 948.37B 419.57B 540.82B 893.37B
Maintenance CapEx
n/a -15.41B n/a -17.44B -21.63B -11B
Growth CapEx
-40.93B -50.99B -53.84B -26.18B -4.7B -6.81B
Owner Earnings
1.76T 1.18T 1.02T 459.76B 559.39B 910.78B

© 2026 bestshares.com. All rights reserved.