bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Warrior Met Coal Inc. logo

    Warrior Met Coal Inc.

    HCC | NYSE
    Chart Builder DCF Calculator
    $92.69
    +$4.22 (+4.77%)
    Sep 22, 2026, 1:18 PM ET · Market open
    Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Revenue

    High 1.87B Q1 2023
    Low 769.78M Q1 2021
    5Y CAGR +15.05%
    TTM
    Period Ending
    Q2 2026
    Jun 29, 2026
    Q1 2026
    Mar 30, 2026
    Q4 2025
    Dec 30, 2025
    Q3 2025
    Sep 29, 2025
    Q2 2025
    Jun 29, 2025
    Q1 2025
    Mar 30, 2025
    Q4 2024
    Dec 30, 2024
    Q3 2024
    Sep 29, 2024
    Q2 2024
    Jun 29, 2024
    Q1 2024
    Mar 30, 2024
    Q4 2023
    Dec 30, 2023
    Q3 2023
    Sep 29, 2023
    Q2 2023
    Jun 29, 2023
    Q1 2023
    Mar 30, 2023
    Q4 2022
    Dec 30, 2022
    Q3 2022
    Sep 29, 2022
    Q2 2022
    Jun 29, 2022
    Q1 2022
    Mar 30, 2022
    Q4 2021
    Dec 30, 2021
    Q3 2021
    Sep 29, 2021
    Q2 2021
    Jun 29, 2021
    Q1 2021
    Mar 30, 2021
    Revenue
    		1.68B 1.47B 1.31B 1.22B 1.22B 1.32B 1.53B 1.59B 1.69B 1.67B 1.68B 1.66B 1.62B 1.87B 1.74B 1.81B 1.62B 1.22B 1.06B 855.92M 833.52M 769.78M
    Cost of Revenue
    		977.28M 908.08M 1.2B 1.15B 1.14B 1.17B 1.21B 1.14B 1.17B 1.13B 1.08B 1.07B 1.01B 966.03M 852.93M 843.66M 728.59M 697.73M 724.6M 766.16M 797M 734.16M
    Gross Profit
    		702.98M 561.32M 110.4M 71.04M 84.45M 149.89M 318.49M 451.7M 520.31M 541.06M 601.51M 589.56M 617.84M 903.73M 885.81M 965.87M 893.23M 526.38M 334.62M 89.77M 36.52M 35.62M
    Operating Income
    		228.67M 143.2M 44.73M 5.75M 24.86M 86.71M 254.89M 392.65M 461.29M 480.82M 541.41M 525.46M 542.14M 824.24M 801.42M 868.08M 794.88M 419.52M 243.75M 21.72M -44.06M -46.56M
    Interest Income
    		12.83M 15.77M 18.48M 21.78M 26.03M 30.19M 33.05M 33.89M 32.49M 34.88M 35.63M 29.53M 22.25M 10.61M 1.71M n/a n/a n/a n/a n/a n/a n/a
    Pretax Income
    		228.65M 147.43M 54.44M 20.52M 44.04M 113.36M 283.67M 422.94M 478.79M 496.19M 551.42M 529.51M 546.02M 814.74M 783.1M 828.93M 754.06M 377.4M 199.98M -9.69M -76.14M -78.41M
    Net Income
    		219.33M 137.51M 57M 35.17M 40.34M 105.45M 250.6M 378.34M 421.96M 433.34M 478.63M 449.41M 462.43M 677.33M 641.3M 680.13M 620.16M 318.49M 150.88M -21.32M -74.18M -78.66M
    Selling & General & Admin
    		73.33M 75.44M 65.68M 65.17M 59.37M 62.96M 63.38M 58.75M 58.48M 56.16M 51.82M 50.63M 50.05M 49.38M 48.79M 46.4M 43.27M 41.89M 35.59M 33.96M 34.72M 32.06M
    Research & Development
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Other Expenses
    		400.98M 342.69M n/a 115K 222K 221K 221K 296K 536K 4.07M 8.29M 13.47M 25.65M 30.11M 35.59M 51.4M 55.08M 64.97M 55.27M 34.1M 45.86M 50.12M
    Operating Expenses
    		474.32M 418.13M 65.68M 65.29M 59.59M 63.18M 63.6M 59.04M 59.02M 60.23M 60.11M 64.1M 75.7M 79.49M 84.38M 97.8M 98.35M 106.85M 90.86M 68.05M 80.58M 82.18M
    Interest Expense
    		13.44M 10.81M 9.74M 8.12M 7.23M 5.26M 4.27M 3.46M 2.04M 6.57M 12.9M 12.9M 18.6M 20.33M 20.71M 30.14M 33.22M 34.52M 35.39M 34.42M 33.69M 33.47M
    Selling & Marketing Expenses
    		n/a n/a n/a n/a n/a n/a 201K 201K 201K 201K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Cost & Expenses
    		1.45B 1.33B 1.26B 1.22B 1.2B 1.23B 1.27B 1.2B 1.23B 1.19B 1.14B 1.13B 1.08B 1.05B 937.31M 941.46M 826.94M 804.58M 815.46M 834.21M 877.58M 816.34M
    Income Tax Expense
    		9.32M 9.92M -2.55M -14.65M 3.7M 7.91M 33.06M 44.6M 56.83M 62.85M 72.79M 80.1M 83.6M 137.42M 141.81M 148.8M 133.9M 58.92M 49.1M 11.63M -1.95M 247K
    Shares Outstanding (Basic)
    		52.83M 52.72M 52.33M 52.59M 52.59M 52.46M 52.33M 52.33M 52.32M 52.16M 52.02M 52.02M 52.01M 51.84M 51.65M 51.65M 51.65M 51.53M 51.43M 51.42M 51.45M 51.27M
    Shares Outstanding (Diluted)
    		52.87M 52.76M 52.41M 52.65M 52.62M 52.46M 52.41M 52.39M 52.38M 52.22M 52.12M 52.11M 52.08M 51.96M 51.76M 51.74M 51.74M 51.63M 51.58M 51.59M 51.45M 51.27M
    EPS (Basic)
    		4.16 2.62 1.09 0.67 0.77 2.01 4.80 7.26 8.10 8.33 9.22 8.67 8.94 13.11 12.43 13.19 12.03 6.19 2.93 -0.42 -1.45 -1.54
    EPS (Diluted)
    		4.16 2.62 1.09 0.67 0.77 2.01 4.79 7.24 8.08 8.31 9.20 8.66 8.92 13.08 12.40 13.15 11.99 6.16 2.91 -0.43 -1.45 -1.54
    EBITDA
    		451.88M 356.46M 256.74M 203.92M 218.28M 279.18M 441.92M 578.99M 636.67M 651M 709.75M 678.37M 704.02M 982.29M 948.64M 1.01B 928.84M 555.25M 376.78M 166.03M 97.86M 77.36M
    EBIT
    		239.95M 158.23M 64.19M 28.64M 51.27M 118.61M 287.94M 438.6M 498.9M 520.84M 582.39M 548.28M 577.14M 855.6M 833.36M 888.62M 804.31M 420.94M 235.37M 24.73M -42.44M -44.94M
    Depreciation & Amortization
    		211.93M 198.22M 192.56M 175.29M 167M 160.57M 153.98M 140.39M 137.77M 130.17M 127.36M 130.09M 126.87M 126.7M 115.28M 126.37M 124.53M 134.31M 141.42M 141.3M 140.3M 122.3M

    © 2026 bestshares.com. All rights reserved.