bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Warrior Met Coal Inc. logo

    Warrior Met Coal Inc.

    HCC | NYSE
    Chart Builder DCF Calculator
    $92.69
    +$4.22 (+4.77%)
    Sep 22, 2026, 1:18 PM ET · Market open
    Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Revenue

    High 625.16M Q2 2022
    Low 202.47M Q3 2021
    5Y CAGR +17.52%
    Fiscal Quarter
    Period Ending
    Q2 2026
    Jun 29, 2026
    Q1 2026
    Mar 30, 2026
    Q4 2025
    Dec 30, 2025
    Q3 2025
    Sep 29, 2025
    Q2 2025
    Jun 29, 2025
    Q1 2025
    Mar 30, 2025
    Q4 2024
    Dec 30, 2024
    Q3 2024
    Sep 29, 2024
    Q2 2024
    Jun 29, 2024
    Q1 2024
    Mar 30, 2024
    Q4 2023
    Dec 30, 2023
    Q3 2023
    Sep 29, 2023
    Q2 2023
    Jun 29, 2023
    Q1 2023
    Mar 30, 2023
    Q4 2022
    Dec 30, 2022
    Q3 2022
    Sep 29, 2022
    Q2 2022
    Jun 29, 2022
    Q1 2022
    Mar 30, 2022
    Q4 2021
    Dec 30, 2021
    Q3 2021
    Sep 29, 2021
    Q2 2021
    Jun 29, 2021
    Q1 2021
    Mar 30, 2021
    Revenue
    		509.69M 458.59M 384.11M 327.88M 298.83M 298.23M 297.47M 327.72M 396.52M 503.51M 363.8M 423.49M 379.66M 509.67M 344.75M 390.18M 625.16M 378.65M 415.55M 202.47M 227.44M 213.76M
    Cost of Revenue
    		347.08M 8.33M 331.21M 290.67M 277.88M 298.89M 283.93M 277.09M 310.13M 335.58M 217.07M 304.25M 272.51M 281.28M 209.97M 242.66M 232.12M 168.18M 200.7M 127.59M 201.26M 195.05M
    Gross Profit
    		162.61M 450.26M 52.9M 37.21M 20.95M -660K 13.53M 50.63M 86.4M 167.94M 146.74M 119.24M 107.15M 228.39M 134.78M 147.52M 393.04M 210.47M 214.85M 74.87M 26.18M 18.72M
    Operating Income
    		94.52M 79.37M 34.77M 20.01M 9.05M -19.1M -4.21M 39.12M 70.9M 149.08M 133.56M 107.75M 90.44M 209.66M 117.61M 124.44M 372.53M 186.85M 184.26M 51.24M -2.83M 11.08M
    Interest Income
    		2.15M 2.59M 3.67M 4.44M 5.08M 5.29M 6.97M 8.68M 9.24M 8.15M 7.82M 7.27M 11.64M 8.9M 1.71M n/a n/a n/a n/a n/a n/a n/a
    Pretax Income
    		91.14M 78.78M 35.87M 22.85M 9.92M -14.2M 1.95M 46.37M 79.23M 156.11M 141.23M 102.22M 96.63M 211.34M 119.32M 118.74M 365.35M 179.7M 165.15M 43.86M -11.31M 2.28M
    Net Income
    		87.43M 72.34M 22.96M 36.6M 5.61M -8.17M 1.14M 41.77M 70.71M 136.99M 128.88M 85.38M 82.09M 182.28M 99.65M 98.4M 296.99M 146.25M 138.49M 38.43M -4.68M -21.36M
    Selling & General & Admin
    		9.8M 28.2M 18.13M 17.2M 11.9M 18.44M 17.63M 11.4M 15.49M 18.86M 12.99M 11.14M 13.17M 14.52M 11.81M 10.56M 12.5M 13.93M 9.41M 7.43M 11.12M 7.64M
    Research & Development
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Other Expenses
    		58.29M 342.69M n/a n/a n/a n/a 115K 107K -1K n/a 190K 347K 3.54M 4.22M 5.37M 12.52M 8.01M 9.7M 21.18M 16.2M 17.9M n/a
    Operating Expenses
    		68.09M 370.89M 18.13M 17.2M 11.9M 18.44M 17.74M 11.51M 15.49M 18.86M 13.18M 11.49M 16.71M 18.73M 17.17M 23.08M 20.5M 23.63M 30.59M 23.63M 29.01M 7.64M
    Interest Expense
    		5.53M 3.17M 2.44M 2.31M 2.89M 2.11M 813K 1.42M 915K 1.12M n/a n/a 5.45M 7.44M n/a 5.7M 7.18M 7.82M 9.44M 8.78M 8.48M 8.69M
    Selling & Marketing Expenses
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a 201K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Cost & Expenses
    		415.17M 379.22M 349.34M 307.87M 289.78M 317.33M 301.67M 288.6M 325.62M 354.43M 230.25M 315.74M 289.22M 300.01M 227.14M 265.74M 252.63M 191.8M 231.29M 151.22M 230.27M 202.69M
    Income Tax Expense
    		3.71M 6.44M 12.91M -13.75M 4.31M -6.03M 815K 4.61M 8.52M 19.12M 12.35M 16.84M 14.53M 29.06M 19.67M 20.33M 68.36M 33.45M 26.66M 5.43M -6.63M 23.63M
    Shares Outstanding (Basic)
    		52.83M 52.72M 52.33M 52.59M 52.59M 52.46M 52.33M 52.33M 52.32M 52.16M 52.02M 52.02M 52.01M 51.84M 51.65M 51.65M 51.65M 51.53M 51.43M 51.42M 51.45M 51.27M
    Shares Outstanding (Diluted)
    		52.87M 52.76M 52.41M 52.65M 52.62M 52.46M 52.41M 52.39M 52.38M 52.22M 52.12M 52.11M 52.08M 51.96M 51.76M 51.74M 51.74M 51.63M 51.58M 51.59M 51.45M 51.27M
    EPS (Basic)
    		1.65 1.37 0.44 0.70 0.11 -0.16 0.02 0.80 1.35 2.63 2.48 1.64 1.58 3.52 1.93 1.91 5.75 2.84 2.69 0.75 -0.09 -0.42
    EPS (Diluted)
    		1.65 1.37 0.44 0.70 0.11 -0.16 0.02 0.80 1.35 2.62 2.47 1.64 1.58 3.51 1.93 1.90 5.74 2.83 2.68 0.74 -0.09 -0.42
    EBITDA
    		152.81M 134.23M 94.75M 70.08M 57.39M 34.52M 41.93M 84.44M 118.3M 197.26M 179M 142.12M 132.63M 256M 147.63M 167.77M 410.91M 222.34M 213.98M 81.61M 37.32M 43.87M
    EBIT
    		94.52M 81.96M 38.31M 25.16M 12.81M -12.09M 2.76M 47.8M 80.15M 157.23M 153.43M 108.1M 102.08M 218.78M 119.32M 136.96M 380.54M 196.55M 174.58M 52.64M -2.83M 10.97M
    Depreciation & Amortization
    		58.29M 52.27M 56.44M 44.93M 44.59M 46.61M 39.17M 36.64M 38.15M 40.02M 25.57M 34.02M 30.55M 37.21M 28.31M 30.81M 30.37M 25.8M 39.4M 28.97M 40.15M 32.9M

    © 2026 bestshares.com. All rights reserved.