HCA Healthcare Inc. logo

HCA Healthcare Inc.

HCA | NYSE
Chart Builder DCF Calculator
$425.97
-$1.74 (-0.41%)
At close: Sep 21, 2026, 4:00 PM ET
$426.81
+$0.84 (+0.20%)
Pre-market: Sep 22, 2026, 5:52 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
6.84B 7.03B 7.24B 6.8B 6.64B 6.21B 5.97B 6.14B 5.93B 5.89B 5.84B 6.88B 6.95B 6.91B 6.83B 6.19B 7.32B 7.61B 7.72B 7.41B 5.72B 5.27B
Depreciation & Amortization
3.67B 3.59B 3.52B 3.47B 3.42B 3.38B 3.31B 3.25B 3.17B 3.12B 3.08B 3.04B 3.02B 2.99B 2.97B 2.95B 2.91B 2.89B 2.85B 2.79B 2.77B 2.74B
Stock-Based Compensation
n/a 99M 197M 197M 273M 286M 275M 332M 328M 272M 262M 288M 303M 332M 341M 357M 385M 429M 440M 474M 440M 377M
Other Working Capital
2.33B 2.06B 624M 314M -1B -1B n/a n/a n/a n/a n/a 644M 644M 644M -127M -503M 179M 599M 999M -4.68B -3.36B 1.67B
Other Non-Cash Items
-1.04B -904M -1.24B 264M 776M 1.02B 1.04B 720M 706M 468M 483M -1.09B -1.07B -979M -1.04B -296M -1.38B -1.48B -1.48B -883M 154M 162M
Deferred Income Tax
n/a 388M 880M 969M 906M 70M 22M 101M 222M 301M 229M 473M 453M 597M 571M -96M 49M -130M -70M 340M -429M 326M
Change in Working Capital
1.65B 2.79B 2.04B 1.14B -77M -1.26B -106M 90M -769M 55M -457M -305M 175M -875M -1.15B -667M -1.6B -995M -503M -7.2B -5.27B 967M
Operating Cash Flow
11.12B 13B 12.64B 12.84B 11.94B 9.7B 10.51B 10.63B 9.59B 10.1B 9.43B 9.28B 9.83B 8.98B 8.52B 8.44B 7.7B 8.32B 8.96B 2.93B 3.37B 9.85B
Capital Expenditures
-5.13B -5.07B -4.94B -4.74B -4.64B -4.75B -4.88B -4.75B -4.71B -4.67B -4.74B -4.91B -4.89B -4.73B -4.4B -4.26B -4.02B -3.78B -3.58B -3.13B -2.73B -2.64B
Cash Acquisitions
-334M -324M -128M -226M -293M -234M 46M -256M -310M -278M -442M 439M 1.16B 1.05B 1.01B 39M 1.03B 1.07B 1.06B 1.3B -261M -209M
Purchase of Investments
-146M -26M -26M -26M n/a -14M -14M -96M -110M -99M -112M -34M -18M -17M -4M n/a -2M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
175M 175M 100M 28M 28M 26M n/a n/a 14M 19M 30M 34M 18M 17M 4M n/a 2M n/a n/a n/a n/a n/a
Other Investing Acitivies
-112M 9M 10M -53M -73M -92M -90M -83M -33M -46M -49M -44M -12M -15M -7M -85M -129M -124M -121M -10M -15M -52M
Investing Cash Flow
-5.54B -5.24B -4.99B -5.02B -4.98B -5.06B -4.93B -5.18B -5.14B -5.07B -5.32B -4.51B -3.75B -3.7B -3.39B -4.31B -3.12B -2.84B -2.64B -1.84B -3.01B -2.9B
Debt Repayment
4.97B 3.08B 3.21B 1.18B 3.31B 4.17B 3.21B 3.46B 1.71B 1.14B 1.3B 1.42B -149M 857M 3.29B 5.18B 6.06B 6.34B 3.26B 1.02B 1.33B -4B
Common Stock Repurchased
-8.69B -9.13B -10.07B -9.21B -8.51B -7.37B -6.04B -5.25B -4.6B -4.15B -3.81B -4.42B -3.98B -5.75B -7B -7.55B -9.18B -8.79B -8.22B -6.14B -3.81B -1.53B
Dividend Paid
-682M -682M -679M -682M -685M -685M -690M -685M -678M -671M -661M -657M -655M -651M -653M -645M -636M -632M -624M -476M -325M -170M
Other Financial Acitivies
-1.1B -1.16B -1.01B -1.01B -971M -977M -1.06B -976M -914M -911M -917M -1.24B -1.3B -1.27B -1.29B -1.1B -1.05B -1.05B -1.07B -1.06B -1.1B -978M
Financial Cash Flow
-5.5B -7.89B -8.55B -9.71B -6.86B -4.86B -4.58B -3.46B -4.48B -4.59B -4.09B -4.89B -6.08B -6.81B -5.66B -4.12B -4.81B -4.13B -6.66B -6.67B -3.91B -6.67B
Net Cash Flow
74M -120M -893M -1.89B 108M -224M 998M 2B -31M 442M 27M -108M 4M -1.53B -543M -28M -262M 1.34B -342M -5.56B -3.52B 299M
Free Cash Flow
6B 7.93B 7.69B 8.1B 7.29B 4.95B 5.64B 5.88B 4.89B 5.43B 4.69B 4.38B 4.93B 4.25B 4.13B 4.17B 3.67B 4.53B 5.38B -200M 640M 7.21B
Adj. Free Cash Flow
6B 7.83B 7.5B 7.9B 7.02B 4.66B 5.36B 5.55B 4.56B 5.16B 4.43B 4.09B 4.63B 3.92B 3.79B 3.82B 3.29B 4.1B 4.94B -674M 200M 6.83B
Maintenance CapEx
-3.34B -3.06B -2.68B -2.58B -2.66B -2.53B -2.3B -1.8B -1.78B -2.01B -2.59B -3.39B -3.93B -4.07B -3.6B -3.33B -2.23B -1.32B -1.06B -620.67M -811.95M -1.56B
Growth CapEx
-1.79B -2.01B -2.26B -2.16B -1.98B -2.22B -2.58B -2.95B -2.93B -2.66B -2.15B -1.52B -958.64M -657.73M -795.9M -938.5M -1.79B -2.46B -2.52B -2.51B -1.92B -1.08B
Owner Earnings
7.79B 9.94B 9.96B 10.25B 9.27B 7.17B 8.22B 8.83B 7.82B 8.09B 6.84B 5.9B 5.89B 4.91B 4.92B 5.11B 5.47B 7B 7.9B 2.31B 2.56B 8.29B

© 2026 bestshares.com. All rights reserved.