HCA Healthcare Inc. logo

HCA Healthcare Inc.

HCA | NYSE
Chart Builder DCF Calculator
$425.97
-$1.74 (-0.41%)
At close: Sep 21, 2026, 4:00 PM ET
$425.97
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
6.78B 6.66B 5.24B 6.83B 7.72B 4.39B
Depreciation & Amortization
3.52B 3.31B 3.08B 2.97B 2.85B 2.72B
Stock-Based Compensation
n/a 360M n/a 341M 440M 362M
Other Working Capital
310M n/a n/a n/a n/a n/a
Other Non-Cash Items
1.6B 269M 1.34B -1.04B -1.48B 443M
Deferred Income Tax
n/a 22M 229M 571M -70M 41M
Change in Working Capital
728M -106M -457M -1.15B -503M 1.28B
Operating Cash Flow
12.64B 10.51B 9.43B 8.52B 8.96B 9.23B
Capital Expenditures
-4.94B -4.88B -4.74B -4.4B -3.58B -2.84B
Cash Acquisitions
-128M 62M -442M 1.01B 1.06B -500M
Purchase of Investments
n/a n/a n/a -14M -117M -20M
Sales Maturities Of Investments
72M n/a n/a 14M 117M 20M
Other Investing Acitivies
12M -120M -131M -7M -121M -58M
Investing Cash Flow
-4.99B -4.93B -5.32B -3.39B -2.64B -3.39B
Debt Repayment
3.21B 3.21B 1.3B 3.29B 3.26B -3.22B
Common Stock Repurchased
-10.07B -6.04B -3.81B -7B -8.22B -441M
Dividend Paid
-679M -690M -661M -653M -624M -153M
Other Financial Acitivies
-1.01B -1.06B -917M -1.29B -1.07B -866M
Financial Cash Flow
-8.55B -4.58B -4.09B -5.66B -6.66B -4.68B
Net Cash Flow
-893M 998M 27M -543M -342M 1.17B
Free Cash Flow
7.69B 5.64B 4.69B 4.13B 5.38B 6.4B
Adj. Free Cash Flow
7.69B 5.28B 4.69B 3.79B 4.94B 6.04B
Maintenance CapEx
-2.68B -2.3B -2.59B -3.74B -435.07M -2.75B
Growth CapEx
-2.26B -2.58B -2.15B -659.98M -3.14B -84.27M
Owner Earnings
9.96B 8.22B 6.84B 4.79B 8.52B 6.48B

© 2026 bestshares.com. All rights reserved.