Horizon Bancorp Inc. logo

Horizon Bancorp Inc.

HBNC | NASDAQ
Chart Builder DCF Calculator
$19.37
-$0.11 (-0.56%)
At close: Sep 21, 2026, 4:00 PM ET
$19.25
-$0.12 (-0.61%)
Pre-market: Sep 22, 2026, 4:34 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-150.48M 35.43M 27.98M 93.41M 87.09M 68.5M
Depreciation & Amortization
12.4M 12.3M 11.97M 13.1M 13.88M 12.33M
Stock-Based Compensation
1.62M 4.59M 3.59M 2.48M 1.82M 1.34M
Other Working Capital
-3.71M 395K -8.47M -18.78M 6.69M -3.53M
Other Non-Cash Items
293.11M -17.2M 43.74M 8.01M -716K 12.55M
Deferred Income Tax
-85.47M -17M -3.32M 2.18M 2.31M -9.42M
Change in Working Capital
8.06M -11.75M 4.98M -24.79M 1.97M -6.44M
Operating Cash Flow
79.23M 6.37M 88.94M 94.38M 106.35M 78.77M
Capital Expenditures
-4.96M -5.08M -7.78M -6.43M -1.44M -5.87M
Cash Acquisitions
n/a n/a n/a n/a 622.18M n/a
Purchase of Investments
-591.81M -312K -11.67M -610.66M -1.77B -590.31M
Sales Maturities Of Investments
1.53B 381.5M 548.89M 142.08M 318.26M 356.43M
Other Investing Acitivies
47.45M -428.88M -199.94M -544.93M 484.86M -238.71M
Investing Cash Flow
979.48M -52.78M 329.52M -1.02B -344.85M -478.46M
Debt Repayment
-950.38M -50.76M 208.81M 423.14M 168.18M -28.74M
Common Stock Repurchased
n/a n/a n/a n/a -7.61M -19.64M
Dividend Paid
-29.49M -28.33M -28.31M -27.77M -24.77M -21.18M
Other Financial Acitivies
-326.68M -106.21M -195.94M 60.18M 446.49M 619.92M
Financial Cash Flow
-1.21B -186.68M -15.44M 455.55M 582.3M 550.48M
Net Cash Flow
-153.97M -233.08M 403.01M -470M 343.8M 150.88M
Free Cash Flow
74.28M 1.28M 81.16M 87.95M 104.91M 72.9M
Adj. Free Cash Flow
72.65M -3.3M 77.58M 85.48M 103.09M 71.56M
Maintenance CapEx
-4.96M n/a n/a n/a -1.44M -864.43K
Growth CapEx
n/a -5.08M -7.78M -6.43M n/a -5M
Owner Earnings
74.28M 6.37M 88.94M 94.38M 104.91M 77.9M

© 2026 bestshares.com. All rights reserved.