GSK logo

GSK

GSK | NYSE
Chart Builder DCF Calculator
$49.78
-$0.94 (-1.85%)
At close: Sep 23, 2026, 3:43 PM ET
$49.71
-$0.07 (-0.14%)
After-hours: Sep 23, 2026, 5:57 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
437.26M 1.84B 627.73M 2.71B 1.65B 1.77B 501M 65M 1.3B 1.33B 434.21M 1.53B 1.75B 1.63B 1.76B 892.29M 350M 1.77B 574.14M 1.21B 1.7B 1.26B
Depreciation & Amortization
224.16M 463M 782.68M 995.06M 1.16B 823M 412M 951M 639M 696.1M 1.46B 579M 452M 640M 8.21M 1.57B 631M 418M 413.76M 1.25B 762.22M 361M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-12.11M -1.08B 1.38B -1.07B -1.03B -788M 3.76B -740M -618M -394.33M 1.82B 164M -1.99B -840M 921.07M -581.87M 473M -479M 2.12B -545.62M -383.28M -539M
Other Non-Cash Items
1.89B -79M -757.59M 385.16M 322M -662M -2.34B 1.88B -212M -437.44M 971.48M -65M 1.1B -1.38B 19.12M -429.51M 181M 832M 2.76B 1.59B -726.95M -751M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.07B n/a n/a n/a -957.94M n/a n/a n/a -1.16B n/a n/a n/a
Change in Working Capital
-12.11M -1.08B 1.38B -1.07B -1.03B -788M 3.76B -740M -618M -394.33M 1.82B 164M -1.99B -840M 921.07M -581.87M 473M -479M 2.12B -545.62M -383.28M -539M
Operating Cash Flow
2.54B 1.14B 2.04B 3.03B 2.1B 1.15B 2.33B 2.15B 1.11B 1.19B 3.62B 2.21B 1.31B 53M 1.75B 1.45B 1.64B 2.54B 4.7B 3.5B 1.35B 331M
Capital Expenditures
-328.95M -443M -560.25M -428.37M -633M -448M -1.14B -842M -442M -314.45M -587.28M -497M -535M -529M -509.57M -328.15M -426M -570M -504.16M -310.47M -212.99M -354M
Cash Acquisitions
-659.06M -1.17B -2.74B -1.15B -36M -826M -96M -17M 1.17B -914.19M 20.82M -73M -542M -52M 144.42M -3.81B -73M -70M -14.03M -13.97M 14.17M -85M
Purchase of Investments
-19.08M n/a -39.12M -10.82M n/a n/a n/a n/a n/a -22.82M -125.87M -33M -3M -56M -23.67M -76.82M -14M n/a -19.55M -33.05M -29.25M 18M
Sales Maturities Of Investments
161.82M n/a 49.63M 174.4M n/a n/a n/a n/a n/a 1.37B 1.25B 72M 799M 11M 147.33M 143.39M 1M n/a 1.53M 30.8M 564.79M 18M
Other Investing Acitivies
290.34M -79M 1.37B 43.51M -333M -110M -479M -409M -97M 30.43M 88.87M 40M -683M 218M 209.78M -702.09M -33M -3.33B 276.37M 31.24M -47.07M 202M
Investing Cash Flow
-880.86M -1.47B -2.36B -2.15B -625M -1.14B -1.12B -731M 770M -254.86M 292.18M -491M -964M -408M -385.03M -5.01B -545M -3.59B -472.18M -1.65B -273.59M -48M
Debt Repayment
-639.74M 1.18B 535.15M -78.53M -1.5B 1.92B 244M -548M -539M -409.55M -3.43B -1.04B 1.04B 408M 909.44M -1.32B -2.82B -51M -1.95B -311.85M -486.04M -5M
Common Stock Repurchased
-308.45M -326M n/a -448.05M -561M -247M n/a n/a n/a n/a n/a n/a n/a -2M n/a 3.9M 4M -7M n/a n/a n/a n/a
Dividend Paid
-728.54M -643M -628.49M -905.47M -656M -612M -612M -612M -652M -720.19M -674.37M -567M -557M -555M -696.95M -799.51M -1.16B -952M -1.26B -1.32B -1.62B -946M
Other Financial Acitivies
-228.03M 51M 900.86M -275.12M 342M -213M -474M -81M -394M -147.08M 43.51M -151M -451M -177M -1.52B 364.48M -521M 8.98B -127.86M -243.22M -301.38M -440M
Financial Cash Flow
-1.9B 272M 808.46M -1.71B -2.37B 858M -842M -1.24B -1.58B -1.25B -4.06B -1.76B 31M -318M -1.31B -1.75B -4.49B 7.97B -3.33B -1.87B -2.4B -1.38B
Net Cash Flow
-312.93M -51M 97.89M -494.65M -927M 848M 375M 149M 291M -218.35M -134.87M -18M 317M -704M 453.02M -3.83B -3.33B 6.93B 1.13B -183.37M -1.72B -1.13B
Free Cash Flow
2.21B 698M 1.48B 2.6B 1.46B 697M 1.19B 1.31B 671M 876.15M 3.03B 1.72B 772M -476M 1.24B 1.12B 1.21B 1.97B 4.2B 3.19B 1.14B -23M
Adj. Free Cash Flow
2.21B 698M 1.48B 2.6B 1.46B 697M 1.19B 1.31B 671M 876.15M 3.03B 1.72B 772M -476M 1.24B 1.12B 1.21B 1.97B 4.2B 3.19B 1.14B -23M
Maintenance CapEx
-224.16M -443M -349.4M -203.22M -590.07M -383.61M -1.11B -842M -138.66M -137.43M -292.51M -358.34M -426.43M -529M -509.57M n/a n/a -570M -154.19M -310.47M -212.99M -354M
Growth CapEx
-104.79M n/a -210.85M -225.15M -42.93M -64.39M -27.93M n/a -303.34M -177.02M -294.76M -138.66M -108.57M n/a n/a -328.15M -426M n/a -349.97M n/a n/a n/a
Owner Earnings
2.31B 698M 1.69B 2.82B 1.51B 761.39M 1.22B 1.31B 974.34M 1.05B 3.33B 1.85B 880.57M -476M 1.24B 1.45B 1.64B 1.97B 4.55B 3.19B 1.14B -23M

© 2026 bestshares.com. All rights reserved.