GSK logo

GSK

GSK | NYSE
Chart Builder DCF Calculator
$49.65
-$0.06 (-0.12%)
At close: Sep 24, 2026, 4:00 PM ET
$49.65
$0 (0.00%)
After-hours: Sep 24, 2026, 5:46 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
5.59B 2.95B 6.13B 5.49B 3.52B 5.1B
Depreciation & Amortization
3.7B 2.55B 2.85B 2.64B 2.12B 2.05B
Stock-Based Compensation
n/a 344M n/a n/a 343M 337M
Other Working Capital
-608.37M 2.04B 288.39M -1.19B 2.5B 2.72B
Other Non-Cash Items
-1.53B -1.38B 1.05B 2.66B 584M -1.24B
Deferred Income Tax
n/a n/a -1.08B -965.72M n/a n/a
Change in Working Capital
-608.37M 2.09B -1.06B -1.67B 1.39B 2.19B
Operating Cash Flow
7.14B 6.55B 7.89B 8.16B 7.95B 8.44B
Capital Expenditures
-1.32B -2.98B -1.63B -1.41B -2.65B -1.95B
Cash Acquisitions
-4.37B 1.37B -1.72B -3.79B 185M 2.85B
Purchase of Investments
-89.98M n/a -152.9M -177.38M n/a -1M
Sales Maturities Of Investments
195.62M 21M 2.37B 294.4M 18M 3.27B
Other Investing Acitivies
1.46B -1.22B 14.92M -4.43B -1.03B -2.97B
Investing Cash Flow
-5.72B -1.23B -2.4B -10.88B -1.78B 2.16B
Debt Repayment
1.47B -1.17B -2.95B -5.69B -2B -4.03B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-2.51B -2.44B -2.79B -4.27B -4B -3.98B
Other Financial Acitivies
-573.16M -1.14B -341.84M 11.98B -1.61B -2.15B
Financial Cash Flow
-1.59B -4.73B -6.07B 2.05B -7.59B -10.13B
Net Cash Flow
-206.06M 545M -735.58M -1.31B -1.44B 431M
Free Cash Flow
5.82B 3.57B 6.26B 6.75B 5.3B 6.5B
Adj. Free Cash Flow
5.82B 3.23B 6.26B 6.75B 4.96B 6.16B
Maintenance CapEx
-775.14M -2.53B -1.2B n/a -2.5B -1.95B
Growth CapEx
-543.32M -450.28M -437.78M -1.41B -151.89M n/a
Owner Earnings
6.37B 4.02B 6.7B 8.16B 5.45B 6.5B

© 2026 bestshares.com. All rights reserved.