GRAIL Inc. logo

GRAIL Inc.

GRAL | NASDAQ
Chart Builder DCF Calculator
$107.97
+$27.20 (+33.68%)
At close: Sep 21, 2026, 4:00 PM ET
$105.80
-$2.17 (-2.01%)
Pre-market: Sep 22, 2026, 8:21 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Apr 1, 2023
Revenue
165.26M 156.12M 147.17M 141.83M 134.29M 130.71M 125.6M 117.67M 109.74M 100.18M 93.11M 62.78M 42.06M 19.64M
Cost of Revenue
183.16M 179.22M 209.75M 209.23M 210.19M 206.75M 203.62M 198.37M 195.28M 192.09M 188.72M 139.74M 91.95M 45.26M
Gross Profit
-17.89M -23.1M -62.57M -67.41M -75.91M -76.04M -78.02M -80.7M -85.54M -91.91M -95.61M -76.96M -49.89M -25.61M
Operating Income
-559.25M -544.32M -562.16M -574.69M -632.91M -2.12B -2.19B -2.25B -2.98B -1.54B -1.52B -1.32B -408.4M -204.03M
Interest Income
29.28M 28.86M 28.65M 30.06M 35.62M 31.61M 26.73M 18.72M 9.59M 8.63M 7.95M 6.6M 4.07M 2.23M
Pretax Income
-529.47M -515.62M -534.5M -544.98M -598.67M -2.08B -2.16B -2.23B -2.97B -1.53B -1.51B -1.31B -404.55M -201.71M
Net Income
-391.59M -395.33M -408.35M -406.24M -442.95M -1.91B -2.03B -1.94B -2.7B -1.31B -1.28B -1.28B -386.71M -193.67M
Selling & General & Admin
291.09M 269.18M 275.8M 282.06M 302.19M 343.99M 367.82M 387.04M 390.77M 373.9M 362.56M 270.7M 183.92M 92.54M
Research & Development
190.99M 190.19M 195.79M 197.23M 226.81M 274.38M 322.38M 358.14M 359.98M 354.5M 338.75M 254.66M 174.58M 85.87M
Other Expenses
59.27M 61.85M 28M 28M 28M 1.42B 1.42B 1.42B 2.14B 718.47M 718.47M 718.47M n/a n/a
Operating Expenses
541.36M 521.22M 499.59M 507.29M 557M 2.04B 2.11B 2.17B 2.89B 1.45B 1.42B 1.24B 358.51M 178.42M
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
121.5M 112.38M 116.69M 119.55M 129.67M 142.12M 153.96M 162.56M 163.53M 163.28M 162.29M 123.17M 86.57M 45.84M
Cost & Expenses
724.51M 700.44M 709.34M 716.52M 767.19M 2.25B 2.31B 2.36B 3.09B 1.64B 1.61B 1.38B 450.46M 223.67M
Income Tax Expense
-137.88M -120.29M -126.15M -138.74M -155.72M -169.99M -135.36M -292.96M -264.85M -221.51M -223.98M -36.45M -17.84M -8.04M
Shares Outstanding (Basic)
43.11M 40.64M 40.73M 36.12M 35.05M 34.31M 31.9M 31.88M 31.05M 31.05M 31.05M 31.05M 31.05M 31.05M
Shares Outstanding (Diluted)
43.11M 40.64M 40.73M 36.12M 35.05M 34.31M 31.9M 31.88M 31.05M 31.05M 31.05M 31.05M 31.05M 31.05M
EPS (Basic)
-9.75 -10.37 -11.18 -11.63 -13.11 -60.99 -64.94 -62.23 -87 -42.16 -41.35 -41.17 -12.46 -6.24
EPS (Diluted)
-9.75 -10.37 -11.18 -11.63 -13.11 -60.99 -64.94 -62.23 -87 -42.16 -41.35 -41.17 -12.46 -6.24
EBITDA
-412.78M -337.75M -356.16M -366.1M -419.54M -508.83M -586.18M -651.73M -672.68M -655.42M -632.81M -479.71M -325.58M -161.87M
EBIT
-529.47M -493.61M -512.5M -522.98M -576.67M -666.17M -744.24M -810.27M -831.79M -814.27M -791.5M -598.47M -404.55M -201.71M
Depreciation & Amortization
116.68M 155.86M 156.34M 156.88M 157.13M 157.34M 158.06M 158.54M 159.11M 158.85M 158.7M 118.77M 78.97M 39.84M

© 2026 bestshares.com. All rights reserved.