GRAIL Inc. logo

GRAIL Inc.

GRAL | NASDAQ
Chart Builder DCF Calculator
$107.97
+$27.20 (+33.68%)
At close: Sep 21, 2026, 4:00 PM ET
$108.99
+$1.02 (+0.94%)
Pre-market: Sep 22, 2026, 6:00 AM ET

Market Data

Market Cap
$3.47B
Enterprise Value
$3.86B
Beta
3.25
Average Volume
681.32K
Shares Outstanding (Diluted)
43.11M
Shares Change YoY
22.99%
Institutional Ownership
86.60%
Exchange
NASDAQ
ISIN
US3847471014

Price Performance

Price Change 1M
31.7%
Price Change 3M
76.7%
Price Change 6M
106.5%
Price Change YTD
21.5%
Price Change 1Y
142.7%
Price Change 3Y
638.5%
Price Change 5Y
638.5%
1M CAGR (ann.)
27.4%
1Y CAGR (ann.)
110.8%
5Y CAGR (ann.)
N/A
All-Time CAGR
118.9%

Valuation

PE Ratio
-11.07
Forward PE
N/A
PEG Ratio
-0.26
Forward PEG
-1.39
PS Ratio
28.04
Forward PS
20.40
PB Ratio
1.82
P/FCF Ratio
-12.11
P/Adj. FCF Ratio
-11.43
P/OCF Ratio
-15.79
EV/Sales
23.38
EV/EBIT
-7.30
EV/EBITDA
-9.36
EV/FCF
-10.09
Earnings Yield
-9.0%
FCF Yield
-8.3%
Adj. FCF Yield
-8.8%

Financial Health

Net Cash
$861.61M
Total Debt
$91.31M
Cash & Short-Term Investments
$861.61M
Total Assets
$2.84B
Current Ratio
10.95
Quick Ratio
10.74
Debt / Equity Ratio
0.04
Debt / EBITDA
-0.22
Debt / FCF
-0.24
OCF / Debt
-4.18
Interest Coverage
0.00
Altman Z-Score
1.58
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
-10.8%
Operating Profit Margin
-338.4%
EBITDA Margin
-249.8%
Net Profit Margin
-236.9%
FCF Margin
-231.6%
Adj. FCF Margin
-245.4%
SBC / Revenue
3.6%
SBC Impact (per share)
-5.9%

Returns

Return on Assets
-13.8%
Return on Equity
-15.9%
Return on Invested Capital
-14.9%
Return on Capital Employed
-20.3%
Return on Tangible Assets
-36.9%

Historical Growth (CAGR)

Revenue CAGR 3Y
57.8%
Revenue CAGR 5Y
38.4%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
105.5%
EPS CAGR 5Y
25.1%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
30.8%
FCF CAGR 5Y
16.2%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
7
EPS Growth Next 3Y
-2.0%
Revenue Growth Next 3Y
31.0%
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$69.83
Price Target Upside
-35.3%

Cash Flow

Operating Cash Flow
$-381.74M
Free Cash Flow
$-382.75M
Adj. Free Cash Flow
$-405.51M
FCF Per Share
-$6.85
OCF Per Share
-$6.84
OCF/S Ratio
-178.4%

Income Statement

Revenue
$165.26M
Gross Profit
$-17.89M
Operating Income
$-559.25M
EBITDA
$-412.78M
Net Income
$-391.59M
EPS (Diluted)
-$9.75
Revenue / Employee
$181.61K
Profit / Employee
$-430.32K
Employees
910

© 2026 bestshares.com. All rights reserved.