Geron Corporation logo

Geron Corporation

GERN | NASDAQ
Chart Builder DCF Calculator
$1.30
$0 (0.00%)
Sep 22, 2026, 11:42 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-71.25M -67.31M -83.5M -79.99M -88.01M -139.02M -174.57M -201.19M -219.55M -201.4M -184.13M -174.79M -171.04M -149.93M -141.9M -131.28M -116.93M -118.39M -116.11M -107.88M -100.84M -87.09M
Depreciation & Amortization
1.57M 1.22M 1.2M 1.25M 1.13M 1.25M 1.22M 1.15M 1.21M 1.06M 1.03M 1.02M 980K 921K 868K 865K 830K 801K 783K 736K 662K 844K
Stock-Based Compensation
28.97M 11.73M 14.24M 13.62M 13.75M 33.77M 31.32M 29.11M 29.85M 21.25M 19.24M 16.96M 11.49M 9.51M 8.25M 8.25M 8.1M 8.04M 8.13M 7.7M 7.46M 7.19M
Other Working Capital
-62.85M -11.76M 10.33M 4.26M -9.42M -4.75M 6.45M 11.47M -8.38M 5.6M 6.06M 3.04M 22.84M 1.27M 5.03M 6.36M -1.6M 10.7M 10.75M 12.25M 13.16M 5.9M
Other Non-Cash Items
23.15M 25.67M 25.56M 11.2M 9.13M -7.32M -8.18M -7.86M -8.99M -10.14M -9.95M -8.21M -5.01M -1.54M 375K 1.39M 1.92M 2M 1.66M 2.01M 1.76M 776K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 287K 287K 287K -530K -817K -817K -817K
Change in Working Capital
-159.72M -97.28M -68.54M -78.99M -114.29M -93.04M -68.41M -36.82M -10.03M 5.6M 6.06M 3.04M 22.84M 1.27M 5.03M 6.13M -1.83M 10.46M 10.52M 12.25M 13.16M 5.9M
Operating Cash Flow
-177.28M -125.96M -111.04M -132.92M -178.28M -204.34M -218.62M -215.61M -207.51M -183.63M -167.74M -161.99M -140.73M -139.77M -127.38M -114.37M -107.62M -96.8M -95.56M -86M -78.61M -73.19M
Capital Expenditures
-670K -333K -81K 92K 3K -65K -680K -885K -1.08M -1.07M -830K -906K -885K -753K -431K -394K -317K -247K -207K -115K -25K -220K
Cash Acquisitions
-32K -64K -64K -32K -32K n/a n/a n/a n/a n/a 178.36M 178.36M 178.36M 175.48M -2.88M -4.47M -4.47M -1.59M n/a 1.59M 1.93M 1.93M
Purchase of Investments
-339.2M -292.47M -304.42M -384.99M -373.77M -457.79M -476.93M -308.01M -346.21M -299.6M -475.59M -620.4M -556.68M -481.51M -258.01M -158.29M -152.05M -170.42M -177.43M -209.62M -213.28M -331.41M
Sales Maturities Of Investments
486.33M 399.47M 411.72M 367.49M 342.46M 370.05M 371.61M 353.97M 388.2M 333.29M 296.1M 412.4M 363.21M 335.17M 320.51M 210.13M 188.57M 234.95M 249.59M 251.48M 274.02M 232.24M
Other Investing Acitivies
64K 64K 96K 32K 32K 32K n/a n/a n/a n/a -178.36M -178.36M -178.36M -175.48M 2.88M 4.47M 4.47M 1.59M n/a -1.59M -1.93M -1.93M
Investing Cash Flow
146.5M 106.66M 107.25M -17.41M -31.31M -87.77M -106M 45.08M 40.92M 32.62M -180.32M -208.9M -194.35M -147.09M 62.07M 51.44M 36.2M 64.29M 71.95M 41.75M 60.72M -99.4M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a 29.7M 29.7M 29.7M 29.7M n/a n/a n/a n/a 14.9M 14.9M 24.9M 24.9M 9.31M 33.86M 23.86M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a 159.57M 159.57M 176.67M 183.47M 23.9M 23.9M 6.8M 67.71M 67.89M 67.82M 68.47M 761K 1.18M 1.24M 593K 622K 237K 268K 350K
Financial Cash Flow
7.15M 4.44M 2.27M 168.05M 171.09M 186.83M 334.37M 201.49M 227.27M 228.77M 362.02M 340.66M 316.09M 368.31M 87.26M 94.98M 90.2M 32.29M 48.56M 28.34M 52.31M 183.92M
Net Cash Flow
-23.73M -14.83M -1.44M 17.8M -38.46M -105.27M 9.74M 30.95M 60.63M 77.74M 13.93M -30.22M -18.98M 81.45M 21.97M 32.07M 18.78M -211K 24.95M -15.92M 34.42M 11.34M
Free Cash Flow
-177.95M -126.3M -111.12M -132.82M -178.28M -204.41M -219.3M -216.5M -208.59M -184.7M -168.57M -162.89M -141.61M -140.52M -127.81M -114.76M -107.94M -97.04M -95.76M -86.12M -78.64M -73.41M
Adj. Free Cash Flow
-206.92M -138.03M -125.36M -146.44M -192.03M -238.18M -250.62M -245.6M -238.43M -205.95M -187.82M -179.85M -153.11M -150.03M -136.06M -123.01M -116.04M -105.08M -103.89M -93.82M -86.1M -80.6M
Maintenance CapEx
-549K -74K 178K 460K 282K 282K -234.62K -580.62K -772.62K -974.62K -830K -906K -714K -582K -260K -120K -213.68K -143.68K -93.68K -104.68K -15K -210K
Growth CapEx
-121K -259K -259K -368K -279K -347K -445.38K -304.38K -304.38K -98.38K n/a n/a -171K -171K -171K -274K -103.32K -103.32K -113.32K -10.32K -10K -10K
Owner Earnings
-177.83M -126.04M -110.86M -132.46M -178M -204.06M -218.85M -216.19M -208.28M -184.61M -168.57M -162.89M -141.44M -140.35M -127.64M -114.49M -107.84M -96.94M -95.65M -86.11M -78.63M -73.4M

© 2026 bestshares.com. All rights reserved.