Geron Corporation logo

Geron Corporation

GERN | NASDAQ
Chart Builder DCF Calculator
$1.30
$0 (0.00%)
Sep 22, 2026, 11:01 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-20.32M -3.64M -28.86M -18.43M -16.38M -19.84M -25.35M -26.45M -67.38M -55.39M -51.97M -44.81M -49.23M -38.12M -42.64M -41.05M -28.12M -30.1M -32.02M -26.7M -29.57M -27.82M
Depreciation & Amortization
658K 326K 275K 312K 309K 308K 316K 201K 429K 275K 241K 266K 275K 251K 229K 225K 216K 198K 226K 190K 187K 180K
Stock-Based Compensation
9.86M 4.91M 7.43M 6.77M -7.38M 7.42M 6.81M 6.91M 12.64M 4.97M 4.59M 7.64M 4.04M 2.96M 2.31M 2.18M 2.06M 1.71M 2.31M 2.03M 2M 1.79M
Other Working Capital
-51.44M -43.83M 9.71M 22.71M -348K -21.75M 3.65M 9.03M 4.32M -10.54M 8.67M -10.83M 18.3M -10.08M 5.65M 8.98M -3.28M -6.33M 6.98M 1.02M 9.02M -6.27M
Other Non-Cash Items
12.09M -592K 11.56M 84K 14.62M -707K -2.79M -1.99M -1.84M -1.57M -2.47M -3.12M -2.99M -1.37M -732K 86K 476K 545K 286K 612K 556K 205K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 287K n/a n/a -817K
Change in Working Capital
-81.02M -63.91M -12.47M -2.32M -18.58M -35.17M -22.93M -37.62M 2.67M -10.54M 8.67M -10.83M 18.3M -10.08M 5.65M 8.98M -3.28M -6.33M 6.75M 1.02M 9.02M -6.27M
Operating Cash Flow
-78.73M -62.91M -22.07M -13.58M -27.42M -47.98M -43.95M -58.94M -53.48M -62.25M -40.94M -50.84M -29.6M -46.37M -35.18M -29.58M -28.64M -33.97M -22.17M -22.84M -17.81M -32.73M
Capital Expenditures
-475K -252K -32K 89K -138K n/a 141K n/a -206K -615K -64K -192K -202K -372K -140K -171K -70K -50K -103K -94K n/a -10K
Cash Acquisitions
n/a n/a -32K n/a -32K n/a n/a n/a n/a n/a n/a n/a n/a 178.36M n/a n/a -2.88M n/a -1.59M n/a n/a 1.59M
Purchase of Investments
-123.42M -34.53M -104.22M -77.03M -76.7M -46.48M -184.79M -65.81M -160.72M -65.62M -15.87M -104.01M -114.11M -241.61M -160.67M -40.29M -38.95M -18.1M -60.95M -34.05M -57.31M -25.12M
Sales Maturities Of Investments
184.05M 86.63M 125.36M 90.29M 97.18M 98.88M 81.14M 65.25M 124.78M 100.44M 63.5M 99.49M 69.87M 63.25M 179.8M 50.3M 41.83M 48.58M 69.42M 28.74M 88.21M 63.22M
Other Investing Acitivies
n/a n/a 64K n/a n/a 32K n/a n/a n/a n/a n/a n/a n/a -178.36M n/a n/a 2.88M n/a 1.59M n/a n/a -1.59M
Investing Cash Flow
60.15M 51.86M 21.15M 13.35M 20.32M 52.44M -103.51M -554K -36.15M 34.21M 47.57M -4.71M -44.44M -178.73M 18.99M 9.84M 2.81M 30.43M 8.37M -5.41M 30.91M 38.08M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 29.7M n/a n/a n/a n/a n/a n/a n/a 14.9M n/a 10M n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a 159.57M n/a 17.1M 6.8M n/a n/a n/a 67.71M 175K -61K 647K n/a 593K n/a n/a 29K
Financial Cash Flow
3.81M 2.43M 378K 542K 1.09M 256K 166.16M 3.58M 16.83M 147.8M 33.28M 29.35M 18.34M 281.05M 11.92M 4.78M 70.56M n/a 19.64M n/a 12.65M 16.26M
Net Cash Flow
-14.91M -8.66M -553K 389K -6.01M 4.73M 18.68M -55.87M -72.81M 119.74M 39.89M -26.19M -55.7M 55.93M -4.26M -14.95M 44.73M -3.55M 5.84M -28.25M 25.75M 21.61M
Free Cash Flow
-79.21M -63.16M -22.1M -13.49M -27.55M -47.98M -43.8M -58.94M -53.68M -62.87M -41M -51.03M -29.8M -46.74M -35.32M -29.75M -28.71M -34.02M -22.27M -22.93M -17.81M -32.74M
Adj. Free Cash Flow
-89.07M -68.07M -29.53M -20.26M -20.17M -55.4M -50.61M -65.85M -66.32M -67.84M -45.6M -58.67M -33.85M -49.7M -37.63M -31.93M -30.77M -35.73M -24.58M -24.97M -19.81M -34.54M
Maintenance CapEx
-475K -252K n/a 178K n/a n/a 282K n/a n/a -516.62K -64K -192K -202K -372K -140K n/a -70K -50K n/a -93.68K n/a n/a
Growth CapEx
n/a n/a -32K -89K -138K n/a -141K n/a -206K -98.38K n/a n/a n/a n/a n/a -171K n/a n/a -103K -316 n/a -10K
Owner Earnings
-79.21M -63.16M -22.07M -13.4M -27.42M -47.98M -43.66M -58.94M -53.48M -62.77M -41M -51.03M -29.8M -46.74M -35.32M -29.58M -28.71M -34.02M -22.17M -22.93M -17.81M -32.73M

© 2026 bestshares.com. All rights reserved.