German American Bancorp Inc. logo

German American Bancorp Inc.

GABC | NASDAQ
Chart Builder DCF Calculator
$49.04
-$0.14 (-0.28%)
Sep 22, 2026, 1:43 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
33.15M 35.68M 35.07M 31.36M 10.52M 23.21M 21.05M 20.53M 19.02M 21.51M 21.45M 22.12M 20.81M 24.42M 24.6M 23.75M 9.07M 19.27M 21.49M 23.82M 19.56M
Depreciation & Amortization
4.88M 5M 5.16M 4.8M 3.75M 2.32M 2.3M 2.33M 2.34M 2.35M 2.37M 2.41M 2.43M 2.37M 2.49M 2.6M 2.65M 2.05M 2.14M 2.25M 2.33M
Stock-Based Compensation
499K 807K 787K 799K 481K 681K 828K 914K 524K 466K 497K 830K 539K 415K 398K 1.09M 424K 383K 373K 639K 329K
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-7.06M 3.26M 2.6M -6.94M 16.5M 1.48M 6.2M -4.97M -3.38M 2.22M 2.95M -923K 4.66M 3.33M 371K 5.06M 6.47M 8.65M 1.08M -2.96M -2.09M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
5.57M -2.08M 8.17M -3.11M 6.69M 1.01M -5.86M -96K 5.35M 3.03M -2.85M -2.67M 3.03M -2.99M 4.31M -28.44M 27.65M -3.44M 3.43M -5.02M 6.56M
Operating Cash Flow
37.04M 42.67M 51.8M 26.92M 37.93M 28.69M 24.51M 18.71M 23.85M 29.58M 24.42M 21.78M 31.47M 27.54M 32.17M 4.05M 46.27M 26.91M 28.51M 18.73M 26.69M
Capital Expenditures
-1.07M -1.65M -1.66M -751K -1.25M -656K -1.48M -1.67M -1.24M -248K -1.03M -2.55M -1.92M -1.56M -1.08M -1.15M -4.06M -1.89M -999K -960K -835K
Cash Acquisitions
n/a n/a n/a n/a 22.67M -40M n/a 40M n/a n/a n/a n/a n/a 166K -166K n/a 207.76M n/a 1.69M n/a n/a
Purchase of Investments
-200.12M -154.71M -176.52M -147.6M -141.49M -166.49M -365.75M -119.75M -70.3M -81.14M -19.23M -80.97M -1.97M -85.13M -42.07M -55.87M -234.88M -244.69M -215.67M -255.61M -304.72M
Sales Maturities Of Investments
178.6M 137.84M 162.67M 141.6M 330.56M 139.99M 246.15M 273.15M 101.28M 99.91M 41.81M 125.9M 133.72M 81.67M 36.67M 38.79M 132.03M 55.61M 84.37M 71.34M 108.46M
Other Investing Acitivies
25.09M -97.06M -39.72M -93.54M 339K -24M -24.36M -65.58M -1.68M -80.91M -61.69M -57.64M 15.19M -103.41M -33.68M 3.55M 38.23M 674K 44.68M 45.91M -27.66M
Investing Cash Flow
2.5M -115.59M -55.22M -100.29M 210.83M -91.16M -145.45M 126.14M 28.06M -62.38M -40.14M -15.25M 145.03M -108.27M -40.32M -14.68M 139.09M -190.31M -85.93M -139.31M -224.75M
Debt Repayment
-13.56M -28.73M 9.9M -15.01M -22.57M 5.86M 37.4M -25.28M -2.24M -92.37M 58.6M 36.32M -12.87M 57.68M 1.02M -11.35M -59.21M -34.29M -19.2M 31.88M -21.06M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -7.67M n/a n/a n/a n/a
Dividend Paid
-11.58M -10.82M -10.82M -10.82M -10.81M -7.96M -7.96M -7.96M -7.96M -7.36M -7.36M -7.36M -7.35M -6.76M -6.76M -6.75M -6.75M -5.56M -5.56M -5.56M -5.55M
Other Financial Acitivies
-8.86M -24.79M 59.85M -142.94M 38.13M 57.8M -42.26M 94.24M -33.58M 117.15M -43.77M 24.89M -195.06M -224.16M -139.11M -115.81M 154.31M 151.38M 160.84M 71.09M 272.17M
Financial Cash Flow
-34M -64.35M 58.92M -168.77M 4.75M 55.7M -12.83M 61M -43.77M 17.42M 7.47M 53.85M -215.28M -173.24M -144.85M -133.92M 88.34M 111.54M 136.08M 97.42M 245.56M
Net Cash Flow
5.55M -137.27M 55.5M -242.14M 253.5M -6.76M -133.76M 205.85M 8.14M -15.39M -8.25M 60.38M -38.78M -253.97M -153M -144.55M 273.7M -51.85M 78.66M -23.16M 47.5M
Free Cash Flow
35.98M 41.02M 50.15M 26.17M 36.68M 28.04M 23.03M 17.04M 22.62M 29.33M 23.38M 19.23M 29.55M 25.98M 31.09M 2.9M 42.21M 25.02M 27.51M 17.77M 25.86M
Adj. Free Cash Flow
35.48M 40.21M 49.36M 25.37M 36.19M 27.36M 22.2M 16.12M 22.09M 28.86M 22.89M 18.4M 29.01M 25.57M 30.7M 1.81M 41.79M 24.64M 27.14M 17.14M 25.53M
Maintenance CapEx
-1.07M n/a n/a n/a n/a n/a n/a -1.67M n/a n/a n/a n/a n/a n/a n/a n/a -405.99K -1.89M n/a -865.79K -835K
Growth CapEx
n/a -1.65M -1.66M -751K -1.25M -656K -1.48M n/a -1.24M -248K -1.03M -2.55M -1.92M -1.56M -1.08M -1.15M -3.65M n/a -999K -94.21K n/a
Owner Earnings
35.98M 42.67M 51.8M 26.92M 37.93M 28.69M 24.51M 17.04M 23.85M 29.58M 24.42M 21.78M 31.47M 27.54M 32.17M 4.05M 45.86M 25.02M 28.51M 17.87M 25.86M

© 2026 bestshares.com. All rights reserved.