German American Bancorp Inc. logo

German American Bancorp Inc.

GABC | NASDAQ
Chart Builder DCF Calculator
$48.92
-$0.26 (-0.53%)
Sep 22, 2026, 10:48 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
112.64M 83.81M 85.89M 81.83M 84.14M 62.21M
Depreciation & Amortization
18.71M 9.28M 9.56M 10.12M 8.77M 9.43M
Stock-Based Compensation
2.87M 2.95M 2.33M 2.33M 1.72M 1.05M
Other Working Capital
n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
15.42M -665K 8.9M 15.23M 4.68M 18.22M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
9.67M 394K 552K 532K 1.53M 1.51M
Operating Cash Flow
159.32M 95.76M 107.23M 110.04M 100.84M 92.42M
Capital Expenditures
-5.32M -5.05M -5.75M -7.85M -4.69M -7.07M
Cash Acquisitions
22.67M n/a n/a 207.76M 1.69M n/a
Purchase of Investments
-620.32M -722.3M -183.3M -417.94M -1.02B -664.99M
Sales Maturities Of Investments
772.67M 760.57M 401.34M 289.15M 319.78M 326.82M
Other Investing Acitivies
-229.98M -115.62M -185.04M -95.3M 63.61M -836K
Investing Cash Flow
-60.27M -82.4M 27.26M -24.18M -640.3M -346.08M
Debt Repayment
-56.42M 15.74M -10.33M -11.87M -42.67M -155.46M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-43.28M -31.85M -29.43M -27.02M -22.22M -20.14M
Other Financial Acitivies
-69.76M 76.21M -96.78M -324.77M 655.49M 676.91M
Financial Cash Flow
-169.46M 60.1M -136.54M -363.67M 590.6M 495.52M
Net Cash Flow
-70.41M 73.46M -2.05M -277.81M 51.14M 241.86M
Free Cash Flow
154M 90.72M 101.49M 102.18M 96.16M 85.35M
Adj. Free Cash Flow
151.13M 87.77M 99.16M 99.85M 94.43M 84.3M
Maintenance CapEx
n/a -5.05M n/a n/a -4.28M -4.27M
Growth CapEx
-5.32M n/a -5.75M -7.85M -405.25K -2.8M
Owner Earnings
159.32M 90.72M 107.23M 110.04M 96.56M 88.15M

© 2026 bestshares.com. All rights reserved.