bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • First Watch Restaurant Group Inc. logo

    First Watch Restaurant Group Inc.

    FWRG | NASDAQ
    Chart Builder DCF Calculator
    $10.52
    +$0.38 (+3.75%)
    Sep 22, 2026, 10:41 AM ET · Market open
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile

    Market Data

    Market Cap
    $625.76M
    Enterprise Value
    $1.68B
    Beta
    1.03
    Average Volume
    1.21M
    Shares Outstanding (Diluted)
    62.3M
    Shares Change YoY
    -0.45%
    Institutional Ownership
    N/A
    Exchange
    NASDAQ
    ISIN
    US33748L1017

    Price Performance

    Price Change 1M
    -22.5%
    Price Change 3M
    -9.1%
    Price Change 6M
    -10.0%
    Price Change YTD
    -34.0%
    Price Change 1Y
    -35.5%
    Price Change 3Y
    -43.4%
    Price Change 5Y
    -54.2%
    1M CAGR (ann.)
    -18.4%
    1Y CAGR (ann.)
    -38.7%
    5Y CAGR (ann.)
    N/A
    All-Time CAGR
    -14.5%

    Valuation

    PE Ratio
    36.21
    Forward PE
    38.51
    PEG Ratio
    0.09
    Forward PEG
    0.27
    PS Ratio
    0.47
    Forward PS
    0.40
    PB Ratio
    0.99
    P/FCF Ratio
    -66.12
    P/Adj. FCF Ratio
    -29.36
    P/OCF Ratio
    4.88
    EV/Sales
    1.27
    EV/EBIT
    87.09
    EV/EBITDA
    16.33
    EV/FCF
    -177.38
    Earnings Yield
    2.8%
    FCF Yield
    -1.5%
    Adj. FCF Yield
    -3.4%

    Financial Health

    Net Debt
    $272.05M
    Total Debt
    $1.07B
    Cash & Short-Term Investments
    $20.49M
    Total Assets
    $1.82B
    Current Ratio
    0.27
    Quick Ratio
    0.22
    Debt / Equity Ratio
    1.69
    Debt / EBITDA
    10.44
    Debt / FCF
    -113.43
    OCF / Debt
    0.13
    Interest Coverage
    6.06
    Altman Z-Score
    0.96
    Piotroski F-Score
    5

    Margins & Profitability

    Gross Profit Margin
    33.7%
    Operating Profit Margin
    4.3%
    EBITDA Margin
    7.8%
    Net Profit Margin
    1.4%
    FCF Margin
    -0.7%
    Adj. FCF Margin
    -1.6%
    SBC / Revenue
    1.0%
    SBC Impact (per share)
    -125.2%

    Returns

    Return on Assets
    1.0%
    Return on Equity
    2.9%
    Return on Invested Capital
    3.2%
    Return on Capital Employed
    3.4%
    Return on Tangible Assets
    1.4%

    Historical Growth (CAGR)

    Revenue CAGR 3Y
    18.1%
    Revenue CAGR 5Y
    21.9%
    Revenue CAGR 10Y
    N/A
    EPS CAGR 3Y
    1.2%
    EPS CAGR 5Y
    10.5%
    EPS CAGR 10Y
    N/A
    FCF CAGR 3Y
    -43.8%
    FCF CAGR 5Y
    -1369.3%
    FCF CAGR 10Y
    N/A

    Analyst Forecasts

    Analyst Rating
    Buy
    Analyst Count
    15
    EPS Growth Next 3Y
    11.9%
    Revenue Growth Next 3Y
    12.2%
    Earnings Date
    Nov 2, 2026
    EPS Estimate (next Q)
    $0.08
    EPS Growth Est (next Q)
    60.0%
    Revenue Est (next Q)
    $349.53M
    Revenue Growth Est (next Q)
    10.6%

    Fair Value Estimates

    Graham Number
    $8.05
    Graham Upside
    -20.6%
    Lynch Fair Value
    $2.93
    Lynch Upside
    -71.1%
    Price Target
    $14
    Price Target Upside
    38.1%

    Cash Flow

    Operating Cash Flow
    $140.23M
    Free Cash Flow
    $-9.46M
    Adj. Free Cash Flow
    $-21.32M
    FCF Per Share
    -$0.34
    OCF Per Share
    $2.08
    OCF/S Ratio
    9.7%

    Income Statement

    Revenue
    $1.32B
    Gross Profit
    $444.17M
    Operating Income
    $56.04M
    EBITDA
    $102.83M
    Net Income
    $17.81M
    EPS (Diluted)
    $0.28
    Revenue / Employee
    $73.22K
    Profit / Employee
    $989.39
    Employees
    18,000

    © 2026 bestshares.com. All rights reserved.