First Watch Restaurant Group Inc. logo

First Watch Restaurant Group Inc.

FWRG | NASDAQ
Chart Builder DCF Calculator
$10.30
+$0.16 (+1.58%)
Sep 22, 2026, 12:07 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 27, 2025
FY 2024
Dec 28, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Revenue
1.22B 1.02B 891.55M 730.16M 601.19M 342.39M
Cost of Revenue
1.06B 223.1M 701.43M 590.63M 476.96M 312.51M
Gross Profit
159.44M 792.81M 190.12M 139.54M 124.24M 29.88M
Operating Income
33.77M 38.91M 41.27M 16.91M 22.24M -47.22M
Interest Income
n/a n/a n/a n/a n/a n/a
Pretax Income
12.13M 28.03M 36.08M 12.59M 370K -69.55M
Net Income
19.43M 18.93M 25.39M 6.91M -2.11M -49.68M
Selling & General & Admin
128.95M 113.27M 103.12M 84.96M 70.39M 46.32M
Research & Development
n/a n/a n/a n/a n/a n/a
Other Expenses
-3.28M 640.64M 45.73M 37.66M 31.6M 30.78M
Operating Expenses
125.67M 753.91M 148.85M 122.62M 101.99M 77.1M
Interest Expense
16.7M 12.64M 8.06M 5.23M 20.1M 22.82M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a
Cost & Expenses
1.19B 977M 850.28M 713.25M 578.95M 389.61M
Income Tax Expense
-7.3M 9.1M 10.69M 5.68M 2.48M -19.87M
Shares Outstanding (Basic)
60.96M 60.37M 59.53M 59.1M 48.21M 57.63M
Shares Outstanding (Diluted)
62.84M 62.35M 61.19M 60.14M 48.21M 58.51M
EPS (Basic)
0.32 0.31 0.43 0.12 -0.04 -0.86
EPS (Diluted)
0.31 0.30 0.41 0.11 -0.04 -0.86
EBITDA
103.84M 98.38M 85.36M 52.05M 52.85M -16.01M
EBIT
28.83M 40.67M 44.14M 17.82M 20.47M -46.74M
Depreciation & Amortization
75.01M 57.72M 41.22M 34.23M 32.38M 30.73M

© 2026 bestshares.com. All rights reserved.