Flutter Entertainment

FLUT | NYSE

Price Alert Chart Builder DCF Calculator

$86.86

-$2.70 (-3.01%)

At close: Sep 21, 2026, 4:00 PM ET

$87.79

+$0.93 (+1.07%)

Pre-market: Sep 22, 2026, 9:03 AM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Quarter Period Ending	Q2 2026 Jun 29, 2026	Q1 2026 Mar 30, 2026	Q4 2025 Dec 30, 2025	Q3 2025 Sep 29, 2025	Q2 2025 Jun 29, 2025	Q1 2025 Mar 30, 2025	Q4 2024 Dec 30, 2024	Q3 2024 Sep 29, 2024	Q2 2024 Jun 29, 2024	Q1 2024 Mar 30, 2024	Q4 2023 Dec 30, 2023	Q3 2023 Sep 29, 2023	Q2 2023 Jun 29, 2023	Q1 2023 Mar 30, 2023	Q4 2022 Dec 30, 2022	Q3 2022 Sep 29, 2022
Net Income	-296M	209M	10M	-789M	37M	335M	156M	-114M	297M	-177M	-902M	-262M	67M	-111M	-147.14M	-152.32M
Depreciation & Amortization	399M	416M	435M	419M	369M	294M	270M	258M	272M	297M	368M	316M	304M	297M	278.03M	297.54M
Stock-Based Compensation	68M	49M	60M	71M	72M	57M	49M	53M	59M	41M	55M	27M	64M	46M	60.32M	62.59M
Other Working Capital	241M	-130M	242.48M	-19M	-242M	-329M	166M	-26M	-222M	-5M	194M	288M	-183M	-279M	143.93M	145.93M
Other Non-Cash Items	-73M	-246M	-75M	524M	86M	-160M	28M	129M	-80M	162M	686M	199M	-213M	-47M	43.44M	40.55M
Deferred Income Tax	n/a	n/a	-140M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Change in Working Capital	265M	-98M	140.26M	-16M	-205M	-338M	149M	-36M	-225M	14M	184M	274M	-181M	-234M	161.19M	161.44M
Operating Cash Flow	363M	330M	430.25M	209M	359M	188M	652M	290M	323M	337M	391M	554M	41M	-49M	395.83M	409.79M
Capital Expenditures	-14M	-177M	-36.11M	-184M	-203M	-100M	-179M	-178M	-152M	-152M	-219M	-120M	-31M	-127M	-44.97M	-46.18M
Cash Acquisitions	n/a	n/a	n/a	n/a	-2.69B	n/a	n/a	-28M	-25M	-107M	n/a	n/a	n/a	n/a	-800.2M	-818.79M
Purchase of Investments	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-5M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Sales Maturities Of Investments	4M	5M	n/a	14M	17M	4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Investing Acitivies	-160M	-152M	-240.38M	-171M	-157M	-85M	-107M	-141M	-124M	-130M	-130M	-99M	-105M	-109M	-83.91M	-88.88M
Investing Cash Flow	-170M	-172M	-276.38M	-170M	-2.87B	-100M	-164M	-211M	-177M	-259M	-219M	-120M	-136M	-127M	-929.08M	-953.85M
Debt Repayment	95M	-294M	124.1M	2.17B	2.87B	-10M	-9M	-10M	-50M	-195M	290M	-11M	-99M	1M	n/a	n/a
Common Stock Repurchased	-129M	-135M	-275.29M	-245M	-355M	-244M	-219M	n/a	n/a	n/a	n/a	-46M	-166M	n/a	-1.5M	-1.5M
Dividend Paid	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Financial Acitivies	-23M	-33M	-11.84M	-1.67B	11M	-20M	-6M	-4M	-6M	n/a	n/a	-95M	3M	n/a	831.91M	836.51M
Financial Cash Flow	-55M	-458M	-163.13M	255M	2.53B	-271M	-225M	-14M	-49M	-181M	296M	-149M	-262M	2M	830.41M	835.01M
Net Cash Flow	116M	-327M	98M	219M	122M	-116M	99M	175M	78M	-114M	570M	103M	-243M	-149M	230.65M	224.92M
Free Cash Flow	349M	153M	394.14M	25M	156M	88M	473M	112M	171M	185M	172M	434M	10M	-176M	350.85M	363.61M
Adj. Free Cash Flow	281M	104M	334.14M	-46M	84M	31M	424M	59M	112M	144M	117M	407M	-54M	-222M	290.53M	301.02M
Maintenance CapEx	-14M	-177M	n/a	-140.92M	-157.55M	-78.85M	-140.17M	-122.06M	-102.55M	-113.17M	-179.26M	-120M	-31M	-127M	-44.97M	-46.18M
Growth CapEx	n/a	n/a	-36.11M	-43.08M	-45.45M	-21.15M	-38.83M	-55.94M	-49.45M	-38.83M	-39.74M	n/a	n/a	n/a	n/a	n/a
Owner Earnings	349M	153M	430.25M	68.08M	201.45M	109.15M	511.83M	167.94M	220.45M	223.83M	211.74M	434M	10M	-176M	350.85M	363.61M