Flowserve Corporation logo

Flowserve Corporation

FLS | NYSE
Chart Builder DCF Calculator
$74.67
+$0.79 (+1.07%)
At close: Sep 21, 2026, 4:00 PM ET
$74.67
$0 (0.00%)
After-hours: Sep 21, 2026, 4:02 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
101.59M 86.37M -29M 223.86M 88.22M 79.46M 83.51M 63.35M 76.45M 77.92M 67.44M 52.59M 55.16M 30M 124.96M 40.64M 46.1M -13.68M 19.47M 51.81M 47.74M 17.16M
Depreciation & Amortization
24.26M 24.06M n/a 24.41M 23.88M 24.4M 22.35M 20.97M 20.69M 21.58M 20.67M 20.46M 21.02M 21.59M 21.7M 22.48M 23.24M 23.54M 22.86M 25.04M 26.54M 25.38M
Stock-Based Compensation
9.88M 10.72M n/a 6.97M 10.17M 8.66M 5.87M 7.21M 8.74M 8.66M 5.68M 6.25M 5.93M 9.95M 1.77M 6.86M 5.89M 11.01M 5.87M 7.14M 6.71M 9.76M
Other Working Capital
42.38M -117.71M 7.11M 44.79M 10.32M -86.92M 55.1M 14.58M -31.71M 7.05M 28.11M 38.71M -50.7M 53.41M -35.9M 42.4M -57.54M -13.42M -67.51M 8.82M -56.18M 9.52M
Other Non-Cash Items
8.68M -14.53M -28.31M -24.28M 1.14M -7.35M 12.59M 645K 22.73M 1.19M -5.5M -3.41M -5.69M -2.73M -3.67M -20.1M -10.88M 6.89M 57.88M -2M -11.8M 31.87M
Deferred Income Tax
-1.23M -65K 1.43M 46.52M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-13.93M -149.64M 55.71M 124.36M 30.74M -155.1M 73.03M 86.31M -141.4M -47.08M 106.34M 4.86M -52.61M -32.22M -75.28M -87.99M -108.94M -54.54M -7.07M 7.82M -44.27M -47.8M
Operating Cash Flow
129.25M -43.08M -174K 401.85M 154.15M -49.93M 197.35M 178.49M -12.78M 62.26M 194.63M 80.76M 23.8M 26.59M 69.48M -38.12M -44.59M -26.77M 99.01M 89.8M 24.93M 36.38M
Capital Expenditures
-16.91M -16.9M -25.39M -17.19M -16.6M -11.74M -28.85M -23.88M -14.68M -13.61M -19.82M -15.65M -16.58M -15.32M -30.46M -14.82M -16.96M -14.05M -20.9M -11.49M -11.12M -11.42M
Cash Acquisitions
-517.74M n/a -55.4M n/a n/a n/a -305.88M -203K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.82M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
146K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.85M 9.72M 96K 200K 405K 462K 1.63M 61K -1.83M 24K -388K 108K 197K -1.14M 70.02M -1.83M 181K 1.83M 138K 440K -3.23M 1.93M
Investing Cash Flow
-536.5M -7.18M -80.69M -16.99M -16.2M -11.28M -333.1M -24.02M -16.5M -13.59M -20.2M -15.54M -16.38M -16.46M 39.56M -16.65M -16.78M -12.22M -20.76M -14.87M -14.35M -9.49M
Debt Repayment
428.64M 141.02M 89.48M -1.89M -9.38M -9.38M 265.63M -40M 59.06M -15M -95M 25M 38.18M -10M -8.26M -8.32M -8.33M -7.59M -843.58M 793.2M -3.15M -407.47M
Common Stock Repurchased
-25M n/a -56.94M -52.8M -31.71M -21.09M n/a -3.91M -13.61M -2.55M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -12.45M -5.08M
Dividend Paid
-28.12M -26.72M -26.97M -27.46M -27.59M -27.62M -27.59M -27.59M -27.61M -27.65M -26.24M -26.24M -26.24M -26.23M -26.14M -26.14M -26.14M -26.13M -26.05M -26.38M -25.7M -26.47M
Other Financial Acitivies
-29.33M -25.77M -1.56M -94.36M -1.54M -26.15M -13.16M 801K -307K -9.01M 320K 1.44M -402K -7.59M -3.83M 389K -4.85M -4.67M -2.42M -3.38M 132K -10.9M
Financial Cash Flow
346.19M 88.52M 4.02M -176.5M -70.21M -84.23M 224.88M -70.7M 17.53M -54.21M -120.92M 196K 11.53M -43.82M -38.23M -34.07M -39.32M -38.39M -872.05M 763.44M -41.17M -449.92M
Net Cash Flow
-61.35M 32.17M -73.66M 204.64M 88.4M -134.64M 63.7M 96.66M -16.9M -13.7M 65.22M 57.62M 18.11M -30.25M 83.1M -106.48M -117.45M -82.66M -798.82M 826.87M -28.91M -435.97M
Free Cash Flow
112.34M -59.98M -25.57M 384.65M 137.54M -61.67M 168.5M 154.61M -27.46M 48.65M 174.82M 65.11M 7.22M 11.27M 39.02M -52.94M -61.55M -40.83M 78.11M 78.31M 13.81M 24.96M
Adj. Free Cash Flow
102.46M -70.7M -25.57M 377.69M 127.38M -70.33M 162.63M 147.4M -36.2M 39.99M 169.14M 58.86M 1.3M 1.32M 37.25M -59.8M -67.44M -51.84M 72.24M 71.17M 7.1M 15.2M
Maintenance CapEx
-16.91M -16.9M -18.03M -9.92M -11.11M -1.7M -26.16M -17.08M -1.12M n/a n/a n/a n/a n/a -8.14M -13.56M -16.96M -14.05M -20.9M -11.49M -11.12M -11.42M
Growth CapEx
n/a n/a -7.36M -7.28M -5.49M -10.04M -2.69M -6.8M -13.56M -13.61M -19.82M -15.65M -16.58M -15.32M -22.32M -1.26M n/a n/a n/a n/a n/a n/a
Owner Earnings
112.34M -59.98M -18.2M 391.93M 143.03M -51.63M 171.19M 161.41M -13.9M 62.26M 194.63M 80.76M 23.8M 26.59M 61.34M -51.67M -61.55M -40.83M 78.11M 78.31M 13.81M 24.96M

© 2026 bestshares.com. All rights reserved.