Flowers Foods Inc. logo

Flowers Foods Inc.

FLO | NYSE
Chart Builder DCF Calculator
$5.99
+$0.03 (+0.50%)
Sep 22, 2026, 10:57 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jul 17, 2026
Q1 2026
Apr 24, 2026
Q4 2025
Jan 2, 2026
Q3 2025
Oct 3, 2025
Q2 2025
Jul 11, 2025
Q1 2025
Apr 18, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Oct 4, 2024
Q2 2024
Jul 12, 2024
Q1 2024
Apr 19, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Oct 6, 2023
Q2 2023
Jul 14, 2023
Q1 2023
Apr 21, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Oct 7, 2022
Q2 2022
Jul 15, 2022
Q1 2022
Apr 22, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Oct 8, 2021
Q2 2021
Jul 16, 2021
Q1 2021
Apr 23, 2021
Net Income
40.66M 42.06M -67.07M 39.53M 58.37M 53M 43.12M 64.98M 66.97M 73.04M 35.68M -46.73M 63.76M 70.71M 48.6M 40.53M 53.68M 85.59M 39.32M 38.85M 56.36M 71.66M
Depreciation & Amortization
645.47M 51.79M 38.46M 39.87M 39.83M 49.27M 36.82M 37.33M 36.83M 48.24M 37.02M 35.97M 34.98M 43.74M 32.71M 32.9M 32.92M 43.42M 31.87M 31.68M 31.62M 41.39M
Stock-Based Compensation
n/a 12.25M n/a 6.6M 7.17M 12M 6.42M 6.38M 5.81M 11.13M 5.56M 5.88M 5.66M 9.84M 5.7M 5.49M 5.56M 9.08M 4.58M 4.81M 4.78M 7.18M
Other Working Capital
n/a -13.22M 17.99M -22.32M -401K -23.54M 988K 5M -30.19M -1.31M -4.6M 114.65M 26.51M -33.7M -58.93M 2.46M -75.68M -11.05M -46.67M 26.78M 7.46M -39.28M
Other Non-Cash Items
-686.13M 5.5M 134.84M 4.1M 2.35M 10.06M 4.79M 7.42M 1.97M 11.91M 5.51M 6.9M 4.56M 7.54M -2.36M 11.22M 1.41M 2.92M -2.74M 5.06M 2.23M 3.2M
Deferred Income Tax
n/a 16.95M n/a 5.23M 25.36M 5.81M 15.12M 7.14M 1.74M 6.95M 916K -43.3M -2.83M 1.87M -10.07M -2.04M 4.32M 9.25M 8.07M -7.5M 2.14M 4.07M
Change in Working Capital
n/a -20.69M 29.27M -40.97M -2.24M 5.5M 24.02M -9.31M -50.04M -46.12M 7.36M 169.68M -35.19M -75.73M -5.22M 19.61M -38.28M -26.1M -51.72M 18.9M 28.31M -29.5M
Operating Cash Flow
n/a 107.86M 135.5M 54.36M 130.83M 135.63M 130.29M 113.95M 63.27M 105.15M 92.04M 128.41M 70.96M 57.95M 69.36M 107.7M 59.6M 124.15M 29.39M 91.79M 125.44M 98M
Capital Expenditures
n/a -20.62M -46.81M -23.94M -30.81M -25.56M -45.46M -25.37M -27.92M -33.33M -32.08M -28.62M -34.43M -33.96M -40.7M -30.51M -47.37M -50.5M -113.93M -28.45M -41.19M -27.28M
Cash Acquisitions
n/a n/a 39K 321K n/a -791.88M n/a n/a n/a n/a n/a n/a -6.29M -270.45M n/a n/a -9M n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 990K -992K -389K -4.56M -18.58M -14.26M -11.06M -12.66M -2.6M -5.2M 452K 3.55M 3.2M 8.87M 4.36M 5.15M 8.6M -60.48M 3.71M -6.86M 8.16M
Investing Cash Flow
n/a -19.63M -47.76M -24.01M -35.37M -836.01M -59.73M -36.44M -40.58M -35.93M -37.28M -28.17M -37.16M -301.21M -31.83M -26.15M -51.22M -41.9M -109.72M -24.74M -37.85M -19.12M
Debt Repayment
n/a -28.82M -40.1M 27.6M -39.24M 770.59M -29.99M -18.86M 33.06M -15.8M 16.61M -43.83M 14.48M 166.14M 1.33M 1.88M 2.14M -6.14M 3.29M 2.25M -183K -88.7M
Common Stock Repurchased
n/a -3.79M n/a n/a n/a -5.5M n/a n/a -13.82M -8.88M -14.91M -4.65M -15.26M -10.98M n/a -18.07M -6.47M -10.05M n/a -8.45M n/a -1.06M
Dividend Paid
n/a -54.43M -52.27M -52.27M -52.45M -52.32M -50.54M -50.54M -50.84M -51.11M -48.49M -48.6M -49.02M -49.1M -46.45M -46.61M -46.7M -46.75M -44.39M -44.47M -44.54M -42.5M
Other Financial Acitivies
n/a -1.77M n/a n/a -64K -10.06M n/a n/a -40K -150K n/a -315K n/a -218K -9K -150K -75K -48K -211K -1.13M -1.16M -3.52M
Financial Cash Flow
n/a -88.81M -92.37M -24.67M -91.75M 702.72M -80.54M -69.4M -31.65M -75.93M -46.79M -97.4M -49.8M 105.84M -45.13M -62.95M -51.1M -62.98M -41.32M -51.8M -45.88M -135.78M
Net Cash Flow
n/a -581K -4.63M 5.69M 3.71M 2.34M -9.97M 8.11M -8.95M -6.71M 7.97M 2.85M -16.01M -137.41M -7.61M 10.23M -42.64M 19.28M -121.65M 15.25M 41.7M -56.91M
Free Cash Flow
n/a 87.23M 88.69M 30.42M 100.02M 110.08M 84.83M 88.58M 35.35M 71.82M 59.96M 99.79M 36.53M 23.99M 28.66M 77.19M 12.31M 73.66M -84.54M 63.34M 84.24M 70.72M
Adj. Free Cash Flow
n/a 74.99M 88.69M 23.82M 92.85M 98.08M 78.41M 82.2M 29.54M 60.69M 54.4M 93.91M 30.87M 14.16M 22.96M 71.71M 6.76M 64.58M -89.12M 58.53M 79.47M 63.54M
Maintenance CapEx
n/a -20.62M -16.78M -15.06M -26.41M -25.56M -45.46M -25.37M -27.92M -23.17M -21.35M -19.11M -11.52M -11.16M -18.39M -1.19M -22.23M -20.41M -113.93M -19.99M -41.19M -27.28M
Growth CapEx
n/a n/a -30.02M -8.88M -4.4M n/a n/a n/a n/a -10.16M -10.72M -9.51M -22.9M -22.8M -22.31M -29.32M -25.13M -30.09M n/a -8.46M n/a n/a
Owner Earnings
n/a 87.23M 118.72M 39.3M 104.42M 110.08M 84.83M 88.58M 35.35M 81.98M 70.68M 109.3M 59.43M 46.8M 50.96M 106.51M 37.45M 103.74M -84.54M 71.8M 84.24M 70.72M

© 2026 bestshares.com. All rights reserved.