Flowers Foods Inc. logo

Flowers Foods Inc.

FLO | NYSE
Chart Builder DCF Calculator
$5.96
+$0.02 (+0.34%)
At close: Sep 21, 2026, 4:00 PM ET
$6
+$0.04 (+0.67%)
Pre-market: Sep 22, 2026, 8:00 AM ET
Fiscal Year
Period Ending
FY 2025
Jan 2, 2026
FY 2024
Dec 27, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
83.83M 248.12M 123.42M 228.39M 206.19M 152.32M
Depreciation & Amortization
167.43M 159.21M 151.71M 141.96M 136.56M 141.38M
Stock-Based Compensation
32.31M 29.74M 26.95M 25.82M 21.34M 12.86M
Other Working Capital
-28.27M -25.51M 102.86M -39.3M -51.72M 69.08M
Other Non-Cash Items
156.93M 26.09M 24.5M 13.27M 7.75M 142.55M
Deferred Income Tax
14.16M 30.95M -43.34M 1.45M 6.78M -31.15M
Change in Working Capital
-8.44M -81.44M 66.12M -50M -34.01M 36.52M
Operating Cash Flow
446.2M 412.66M 349.35M 360.89M 344.61M 454.46M
Capital Expenditures
-127.11M -132.09M -129.08M -169.07M -210.85M -97.93M
Cash Acquisitions
-791.31M n/a -276.74M -9M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-24.73M -40.58M 2M 26.98M 9.22M 23.94M
Investing Cash Flow
-943.16M -172.67M -403.81M -151.09M -191.44M -73.99M
Debt Repayment
728.97M -31.59M 153.4M -798K -83.34M 88.92M
Common Stock Repurchased
-5.5M -22.7M -45.8M -34.59M -9.51M -783K
Dividend Paid
-209.31M -203.03M -195.22M -186.5M -175.9M -167.27M
Other Financial Acitivies
-10.12M -190K -533K -282K -6.02M -4.91M
Financial Cash Flow
504.05M -257.52M -88.15M -222.17M -274.78M -84.04M
Net Cash Flow
7.1M -17.52M -142.61M -20.74M -121.61M 296.43M
Free Cash Flow
319.09M 280.58M 220.28M 191.82M 133.76M 356.54M
Adj. Free Cash Flow
286.78M 250.83M 193.33M 166M 112.41M 343.68M
Maintenance CapEx
-89.38M -129.05M -63.14M -62.22M -210.85M -40.84M
Growth CapEx
-37.73M -3.04M -65.94M -106.85M n/a -57.09M
Owner Earnings
356.82M 283.61M 286.21M 298.67M 133.76M 413.63M

© 2026 bestshares.com. All rights reserved.