Evolv Technologies  Inc. logo

Evolv Technologies Inc.

EVLV | NASDAQ
Chart Builder DCF Calculator
$4.84
-$0.09 (-1.83%)
Sep 22, 2026, 1:52 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-5.22M -36.46M -33.14M -59.74M -88.39M -44.43M -54.02M -55.19M -18.75M -88.92M -106.25M -117.67M -142.28M -101.21M -86.41M -55.59M -16.16M -13.21M -13.16M -25.27M -52.34M -29.61M
Depreciation & Amortization
26.63M 25.28M 24.01M 23.3M 21.34M 19.45M 17.38M 15.08M 13.2M 11.57M 9.93M 8.46M 7.2M 6.19M 5.47M 4.73M 4.14M 3.53M 2.9M 2.33M 1.77M 1.12M
Stock-Based Compensation
23.11M 21.8M 21.1M 19.21M 21.33M 23.21M 24.76M 28.21M 26.28M 25.54M 24.15M 24.29M 25.24M 23.61M 22.5M 20.01M 18.14M 13.38M 10.53M 6.17M 1.92M 1.62M
Other Working Capital
-2.23M 1.34M 2.92M 15.34M 13.83M 17.65M 14.41M 10.61M 18.08M 24.72M 34.3M 49.97M 49.78M 29.54M 20.14M 9.55M -1.78M -3.1M -790K -5.01M -3.41M -1.33M
Other Non-Cash Items
-25.62M 2.15M -6.56M 9.02M 27.88M -22.89M -19.63M -19.69M -58.63M 10.29M 25.67M 31.96M 50.49M 6.65M -10.63M -37.88M -70.01M -55.53M -40.95M -17.82M 20.49M 4.58M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
8.92M 5.26M 13.27M 14.51M 24.3M 7.43M 660K -5.62M -885K 18.99M 36.7M 40.99M 28.37M 16.02M -5.65M -19.85M -32.04M -27.28M -21.04M -12.83M -278K 103K
Operating Cash Flow
27.82M 18.03M 18.67M 6.3M 6.45M -17.24M -30.85M -37.2M -38.78M -22.52M -9.8M -11.97M -30.99M -48.73M -74.73M -88.57M -95.92M -79.11M -61.72M -47.42M -28.44M -22.18M
Capital Expenditures
-35.3M -31.03M -40.35M -41.52M -31M -30.21M -37.31M -46.7M -61.29M -78.63M -71.34M -58.55M -46.29M -30.87M -24.19M -21.15M -17.38M -17.55M -12.65M -13.3M -12.46M -7.03M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-39.41M -29.51M -39.39M -49.28M -24.68M -24.68M -29.37M -45.81M -75.06M -104.47M -89.9M -58.65M -29.41M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
29.51M 34.48M 34.56M 34.32M 45.04M 50.84M 65.28M 75.17M 84.1M 68.43M 39.18M 19.65M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-5.16M -5.29M -5.63M -5.66M -6.13M -6.11M -6.13M -5.9M -4.84M -4.16M -3.27M -2.93M -2.65M -2.35M -2.41M -2.65M -2.33M -1.76M -1.03M n/a n/a n/a
Investing Cash Flow
-43.25M -22.71M -41.83M -56.48M -10.63M -4.04M -1.4M -18.47M -53.38M -115.8M -123.11M -97.5M -75.32M -30.5M -23.88M -20.83M -17.38M -17.55M -12.65M -13.3M -12.46M -7.03M
Debt Repayment
26.32M 26.32M 26.32M 26.32M n/a n/a n/a n/a n/a n/a -30M -9.32M -10.32M -10.32M 19.68M -6.42M -5.42M -5.42M 26.1M 40.27M 42.4M 42.4M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 4.08M 4.1M 4.75M 5.27M 1.53M 1.81M 1.15M 908K 885K 284K 540K 455K 301K 827K 545K 85.3M 85.15M 84.92M 84.95M 289K 289K
Financial Cash Flow
31.87M 35.7M 35.4M 35.38M 5.27M 1.53M 1.81M 1.2M 960K 937K -29.66M -8.78M -9.86M -10.02M 20.51M -5.88M 346.03M 346.08M 377.83M 392.03M 43.35M 43.15M
Net Cash Flow
16.49M 30.99M 12.14M -14.8M 969K -19.78M -30.42M -54.31M -90.92M -137.13M -162.35M -118.28M -116.2M -89.28M -78.11M -115.25M 242.91M 270.69M 303.19M 331.04M -8M -7.6M
Free Cash Flow
-7.48M -13M -21.68M -35.22M -24.54M -47.45M -68.17M -83.9M -100.07M -101.15M -81.14M -70.52M -77.27M -79.61M -98.92M -109.72M -113.3M -96.65M -74.37M -60.72M -40.89M -29.21M
Adj. Free Cash Flow
-30.59M -34.8M -42.77M -54.42M -45.87M -70.65M -92.92M -112.12M -126.35M -126.69M -105.29M -94.8M -102.52M -103.22M -121.42M -129.73M -131.44M -110.03M -84.9M -66.89M -42.81M -30.83M
Maintenance CapEx
-12.1M -4.97M -3.1M -3.1M -3.1M -3.1M -16.95M -33.33M -48.08M -56.06M -41.57M -25.18M -10.43M -3.5M -3.95M -3.95M -3.95M -3.98M -3.6M -5.9M -8.1M n/a
Growth CapEx
-23.19M -26.06M -37.25M -38.42M -27.9M -27.11M -20.37M -13.38M -13.21M -22.57M -29.77M -33.37M -35.86M -27.37M -20.24M -17.19M -13.42M -13.57M -9.05M -7.4M -4.36M n/a
Owner Earnings
15.72M 13.06M 15.57M 3.2M 3.36M -20.34M -47.8M -70.53M -86.86M -78.58M -51.37M -37.15M -41.42M -52.23M -78.68M -92.52M -99.87M -83.08M -65.31M -53.33M -36.54M n/a

© 2026 bestshares.com. All rights reserved.