Evolv Technologies  Inc. logo

Evolv Technologies Inc.

EVLV | NASDAQ
Chart Builder DCF Calculator
$4.86
-$0.07 (-1.42%)
Sep 22, 2026, 1:20 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-33.14M -54.02M -108.05M -86.8M -10.89M -27.39M
Depreciation & Amortization
24.21M 17.38M 9.7M 5.44M 2.9M 1.07M
Stock-Based Compensation
21.1M 24.76M 24.13M 22.52M 9.6M 662K
Other Working Capital
2.69M 14.41M 38.16M 16.68M -4.47M 2.29M
Other Non-Cash Items
-6.77M -19.63M 25.37M -10.63M -41.3M 138K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
13.27M 660K 39.05M -5.28M -17.08M 2.27M
Operating Cash Flow
18.67M -30.85M -9.8M -74.74M -56.78M -23.25M
Capital Expenditures
-31.37M -37.31M -72.67M -24.18M -17.59M -6.61M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-39.39M -29.37M -89.9M n/a n/a n/a
Sales Maturities Of Investments
34.56M 65.28M 39.18M n/a n/a n/a
Other Investing Acitivies
-5.63M -6.13M -3.27M -2.41M -1.03M n/a
Investing Cash Flow
-41.83M -1.4M -123.11M -23.87M -17.59M -6.61M
Debt Repayment
26.32M n/a -30M 19.68M 26.1M 14.03M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 1.81M 336K 827K 51.73M 198K
Financial Cash Flow
35.4M 1.81M -29.66M 20.51M 377.83M 17.23M
Net Cash Flow
12.14M -30.42M -162.62M -78.11M 303.19M -12.64M
Free Cash Flow
-12.7M -68.17M -82.47M -98.92M -74.37M -29.86M
Adj. Free Cash Flow
-33.79M -92.92M -106.6M -121.44M -83.96M -30.53M
Maintenance CapEx
n/a -8.34M -39.98M n/a n/a -6.61M
Growth CapEx
-31.37M -28.98M -32.69M -24.18M -17.59M n/a
Owner Earnings
18.67M -39.19M -49.78M -74.74M -56.78M -29.86M

© 2026 bestshares.com. All rights reserved.