Equity Bancshares Inc. logo

Equity Bancshares Inc.

EQBK | NYSE
Chart Builder DCF Calculator
$48.78
+$0.17 (+0.35%)
Sep 22, 2026, 1:42 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
16.97M 22.08M -29.66M 15.26M 15.04M 16.99M 19.85M 11.72M 14.07M -28.3M 12.34M 11.46M 12.32M 11.61M 15.17M 15.26M 15.65M 10.47M 11.77M 15.17M 15.08M
Depreciation & Amortization
3.92M 3.07M 2.97M 2.66M 2.66M 2.59M 2.63M 2.69M 2.35M 2.09M 2.13M 2.22M 2.21M 2.22M 2.25M 2.47M 2.43M 2.44M 2.16M 2.15M 2.16M
Stock-Based Compensation
1.54M 1.41M 1.58M 1.22M 1.42M 1.19M 996K 913K 950K 862K 571K 568K 1.21M 889K 888K 744K 804K 680K 566K 948K 712K
Other Working Capital
10.06M 19.35M -7.19M 11.98M 3.68M -749K 6.92M 3.12M 1.94M -7.56M 5.29M 4.23M 4.22M 852K 4.06M 17.66M -101K -16.62M 6.31M -3.75M 7.55M
Other Non-Cash Items
-7.56M -49.13M 54.28M -1.36M -2.2M -2.68M -9.67M -3.91M 474K 50.96M 2.36M 334K -1.43M 668K -1.96M -93K 568K 684K 10.92M 10.56M -1.23M
Deferred Income Tax
2.2M -5.05M 1.08M -1.35M 224K 3.75M -1.5M 171K -1.63M -3.39M 527K 681K -255K 2.11M 866K -156K -226K 3.9M -3.22M -782K 1.69M
Change in Working Capital
-1.73M 21M -21.77M 11.84M 4.53M -139K 11.16M 4.46M -3.57M -9.25M 7.17M 4.07M 5.08M -1.12M -2.66M 17.11M -11.42M 4.89M 10.2M -4.54M 5.32M
Operating Cash Flow
15.33M -6.63M 8.47M 28.26M 21.68M 21.7M 23.48M 16.03M 12.64M 12.97M 25.1M 19.33M 19.13M 16.38M 14.56M 35.33M 7.8M 23.06M 32.4M 23.51M 23.73M
Capital Expenditures
-3.8M -5.49M -4.02M -2.28M -1.46M -1.85M -3.79M -846K -2.01M -4M -5.79M -2.5M -4.41M -2.29M -477K -413K -309K -743K -864K -1.57M -1.92M
Cash Acquisitions
1.4M n/a n/a n/a n/a n/a n/a n/a 60.91M n/a n/a n/a n/a -18.33M -1K n/a n/a n/a n/a n/a n/a
Purchase of Investments
-213.96M 540.08M -462.42M -69.23M -10.37M -42.72M -15.58M -8.27M -121.07M -513.8M -3.43M -1.76M -3.37M -6.55M -13.08M -15.05M -153.85M -151.43M -223.4M -167.92M -242.63M
Sales Maturities Of Investments
197.97M -696.58M 565.39M 52.87M 78.35M 58.76M 67.98M 54.17M 107.66M 680.13M 19.04M 72.4M 17.83M 27.02M 43.52M 40.74M 57.13M 133.19M 112.35M 123.69M 103.66M
Other Investing Acitivies
71.13M 94.68M 152.01M 29.03M -124.33M 141.39M -109.32M -21.47M -40.2M -51.34M 40.97M 19.36M -28.3M -47.43M -23.47M -32.47M -68.89M 118.13M 127.65M -31.47M -212.07M
Investing Cash Flow
52.75M -67.04M 250.96M 10.39M -57.82M 155.58M -60.72M 23.58M 5.29M 111.56M 51.35M 87.5M -18.24M -47.56M 6.5M -7.2M -165.91M 99.15M 15.74M -77.28M -352.96M
Debt Repayment
-116.37M -50.83M 29.17M 71.94M 55.52M -126.3M 37.95M 21.87M -20.07M -5.82M n/a -11.22M 112.36M -47.14M 106M 30M 50M -12.87M -17.92M 5.74M -171K
Common Stock Repurchased
-22.68M -7.11M -6.53M -274K -73K n/a n/a -5.1M -6.76M -265K 132K -8.17M -9.59M -5.46M -4.13M -11.22M -12.38M -5.08M -4.8M -2.87M -5.91M
Dividend Paid
-3.53M -3.45M -2.63M -2.63M -2.71M -2.3M -1.88M -1.8M -1.92M -1.85M -1.54M -1.58M -1.64M -1.6M -1.29M -1.32M -1.35M -1.15M n/a n/a n/a
Other Financial Acitivies
30.33M 43.4M 53.76M -172.86M 30.56M 11.78M -25.68M -29.6M -133.26M 63.3M -154.12M -58.12M 43.93M 34.4M -69.81M -32.06M -48.06M 13.34M -24.78M 53.02M 191.3M
Financial Cash Flow
-111.73M -17.93M 73.77M -103.83M 83.77M -29.01M 12.46M -14.36M -162.01M 55.55M -155.53M -79.09M 145.05M -19.8M 30.77M -14.6M -11.8M -4.58M -45.14M 56.4M 185.22M
Net Cash Flow
-43.65M -91.59M 333.21M -65.18M 47.64M 148.26M -24.78M 25.25M -144.08M 180.08M -79.08M 27.73M 145.94M -50.99M 51.83M 13.53M -169.9M 117.64M 3M 2.63M -144.01M
Free Cash Flow
11.53M -12.11M 4.45M 25.98M 20.22M 19.85M 19.69M 15.18M 10.63M 8.98M 19.31M 16.82M 14.72M 14.09M 14.08M 34.92M 7.5M 22.32M 31.54M 21.94M 21.81M
Adj. Free Cash Flow
9.99M -13.53M 2.87M 24.76M 18.79M 18.66M 18.7M 14.27M 9.68M 8.11M 18.73M 16.26M 13.51M 13.2M 13.2M 34.18M 6.69M 21.64M 30.97M 20.99M 21.09M
Maintenance CapEx
-3.8M n/a -4.02M -2.28M n/a n/a n/a n/a n/a -4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.92M
Growth CapEx
n/a -5.49M n/a n/a -1.46M -1.85M -3.79M -846K -2.01M n/a -5.79M -2.5M -4.41M -2.29M -477K -413K -309K -743K -864K -1.57M n/a
Owner Earnings
11.53M -6.63M 4.45M 25.98M 21.68M 21.7M 23.48M 16.03M 12.64M 8.98M 25.1M 19.33M 19.13M 16.38M 14.56M 35.33M 7.8M 23.06M 32.4M 23.51M 21.81M

© 2026 bestshares.com. All rights reserved.