Equity Bancshares Inc. logo

Equity Bancshares Inc.

EQBK | NYSE
Chart Builder DCF Calculator
$48.61
-$0.42 (-0.86%)
At close: Sep 21, 2026, 4:00 PM ET
$48.61
$0 (0.00%)
After-hours: Sep 21, 2026, 5:27 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
22.73M 62.62M 7.82M 57.69M 52.48M -74.97M
Depreciation & Amortization
11.35M 10.26M 8.64M 9.37M 8.91M 8.24M
Stock-Based Compensation
5.64M 4.05M 3.21M 3.33M 2.91M 3.47M
Other Working Capital
-17.91M 11.22M 6.17M 22.47M -6.5M -6.25M
Other Non-Cash Items
43.16M -15.79M 52.22M -818K 20.94M 122.23M
Deferred Income Tax
-5.11M 796K -2.44M 2.59M 1.59M -11.09M
Change in Working Capital
-26.4M 11.91M 7.07M 1.92M 15.88M -4.26M
Operating Cash Flow
51.37M 73.85M 76.53M 74.07M 102.7M 43.62M
Capital Expenditures
-13.25M -8.49M -16.14M -3.49M -5.1M -9.61M
Cash Acquisitions
150.43M 62.18M n/a -41.27M 173.86M 25.93M
Purchase of Investments
-796.35M -187.64M -522.35M -188.53M -785.38M -268.59M
Sales Maturities Of Investments
819.93M 288.57M 789.39M 168.41M 472.89M 335.47M
Other Investing Acitivies
-23.84M -30.88M -19.29M -149.32M -171.62M 12.75M
Investing Cash Flow
136.92M 123.73M 232.17M -214.18M -315.34M 96M
Debt Repayment
118.39M -69.67M 101.14M 126.86M -21.26M -248.17M
Common Stock Repurchased
-14.06M -11.86M -17.9M -33.19M -18.66M -19.35M
Dividend Paid
-11.42M -7.89M -6.61M -5.56M -1.15M n/a
Other Financial Acitivies
-58.33M -190.49M -110.65M -106.33M 228.52M 319.3M
Financial Cash Flow
35.79M -192.93M -34.03M -15.42M 191.9M 51.78M
Net Cash Flow
224.07M 4.65M 274.67M -155.53M -20.74M 191.41M
Free Cash Flow
38.11M 65.35M 60.39M 70.58M 97.6M 34.01M
Adj. Free Cash Flow
32.48M 61.3M 57.18M 67.26M 94.69M 30.54M
Maintenance CapEx
-13.25M n/a -13.99M n/a -48.6K -9.61M
Growth CapEx
n/a -8.49M -2.14M -3.49M -5.05M n/a
Owner Earnings
38.11M 73.85M 62.53M 74.07M 102.65M 34.01M

© 2026 bestshares.com. All rights reserved.