Energizer  Inc. logo

Energizer Inc.

ENR | NYSE
Chart Builder DCF Calculator
$21.63
+$0.25 (+1.17%)
At close: Sep 21, 2026, 4:00 PM ET
$21.60
-$0.03 (-0.14%)
After-hours: Sep 21, 2026, 5:15 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Jun 29, 2026
Q2 2026
Mar 30, 2026
Q1 2026
Dec 30, 2025
Q4 2025
Sep 29, 2025
Q3 2025
Jun 29, 2025
Q2 2025
Mar 30, 2025
Q1 2025
Dec 30, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 29, 2023
Q2 2023
Mar 30, 2023
Q1 2023
Dec 30, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 29, 2022
Q2 2022
Mar 30, 2022
Q1 2022
Dec 30, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jun 29, 2021
Q2 2021
Mar 30, 2021
Q1 2021
Dec 30, 2020
Net Income
39.9M 10.1M -3.4M 34.9M 153.5M 28.3M 22.3M 47.6M -43.8M 32.4M 1.9M 19.7M 31.8M 40M 49M -362.9M 52.4M 19M 60M 83.2M 20.8M -10.2M 67.1M
Depreciation & Amortization
29.9M 31.1M 31.6M 32.1M 31.9M 30.9M 31.8M 30.9M 30.7M 28.9M 30M 32.2M 30.5M 30.4M 32.1M 32.6M 30.4M 29.2M 29.4M 29.8M 30M 28.9M 29.8M
Stock-Based Compensation
4.4M 7.3M 8.7M 5.9M 6.3M 7.2M 6.2M 4M 5.8M 7M 6.3M 5M 4.3M 8.3M 4.6M 3.3M 3.5M 5.1M 1.3M -3.1M 3.9M 5.4M 4M
Other Working Capital
-2.2M -74.9M 74.9M -6.7M -67.8M -77.4M 11.7M 86.9M -32.9M -35.7M 103.6M -68.1M 6.8M -35.8M 73.1M 429.5M -96.7M -120M -153.5M 263M -77M -159.6M -44.8M
Other Non-Cash Items
-64.6M 26.8M 32M 134.1M -101.2M -500K 1.1M 9.4M 113.3M 11.4M 35.2M 58.2M 13.2M 11.3M 1.3M 532.8M 13.9M 12.3M 8.2M 5.2M -200K 77.2M 12.5M
Deferred Income Tax
800K -2.1M 5.7M -138.8M -1.3M -1.3M 3.9M -9.9M -27.3M -7.2M 1.1M n/a -500K -5M 900K -134.6M -1M 300K n/a -65M 27.6M -5.6M 7.7M
Change in Working Capital
-2.2M -74.9M 74.9M -6.7M -67.8M -77.4M 11.7M 86.9M -32.9M -35.7M 103.6M -16.2M 6.8M -35.8M 73.1M 36M -96.7M -120M -153.5M 112.1M -77M -159.6M -44.8M
Operating Cash Flow
8.2M -1.7M 149.5M 61.5M 21.4M -12.8M 77M 168.9M 45.8M 36.8M 178.1M 98.9M 86.1M 49.2M 161M 107.2M 2.5M -54.1M -54.6M 162.2M 5.1M -63.9M 76.3M
Capital Expenditures
-9.1M -17.7M -25.3M -14.8M -13.5M -21M -34.6M -27.4M -18.5M -26.5M -25.5M -21.4M -16.7M -9.2M -9.5M -12.1M -34.5M -21.5M -24.4M -22.2M -23.5M -10.8M -8.4M
Cash Acquisitions
-1.1M 1.1M n/a -1.5M -12.7M n/a -100K n/a -5.9M n/a -11.6M n/a n/a n/a n/a 100K 600K n/a 400K 5.7M -100K -700K -66.4M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
1.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a 2.4M n/a -1M n/a n/a n/a n/a 700K n/a 400K 100K n/a n/a -100K 100K n/a
Investing Cash Flow
-9.1M -16.6M -25.3M -16.3M -26.2M -21M -34.7M -25M -24.4M -27.5M -37.1M -21.4M -16.7M -9.2M -8.8M -12M -33.5M -21.4M -24M -16.5M -23.7M -11.4M -74.8M
Debt Repayment
27.5M -1M -108.5M 73.2M 116M 2.9M -25M -54.6M -7.4M -61.6M -83.4M -25.1M -36.3M -102.5M -55.7M -53.2M 49.9M 100M 90.6M -8.1M 14.8M 136.3M -832.1M
Common Stock Repurchased
n/a -900K -4.5M -27.1M -62.6M n/a -7.5M 100K -100K n/a n/a -300K n/a n/a n/a -200K n/a n/a n/a -75M n/a n/a -21.3M
Dividend Paid
-20.6M -20.6M -23.3M -20.5M -21.3M -21.7M -23.6M -21.6M -21.6M -21.5M -22.7M -21.5M -21.5M -21.5M -21.8M -20.8M -21.4M -26.3M -24.5M -24.2M -24.5M -24.7M -26.7M
Other Financial Acitivies
-5.4M -700K -9.5M -4.9M -200K -6.8M 200K -300K -900K n/a -4.7M -1.3M n/a n/a -1.9M -5.1M -300K -4.9M -4.7M -4.3M -28.5M -75.7M -75.1M
Financial Cash Flow
1.5M -23.2M -145.8M 20.7M 31.9M -25.6M -56.1M -76.4M -30M -83.1M -110.8M -48.2M -57.8M -124M -79.4M -79.3M 28.2M 68.8M 61.4M -111.6M -38.2M 35.9M -955.2M
Net Cash Flow
900K -42.3M -21.4M 65.1M 31.8M -56.6M -21M 70.2M -11.4M -83.6M 18.4M 20.9M 8.7M -86.6M 75M 5.8M -13.7M -8M -17.7M 31.2M -53.3M -44.6M -944.2M
Free Cash Flow
-900K -19.4M 124.2M 46.7M 7.9M -33.8M 42.4M 141.5M 27.3M 10.3M 152.6M 77.5M 69.4M 40M 151.5M 95.1M -32M -75.6M -79M 140M -18.4M -74.7M 67.9M
Adj. Free Cash Flow
-5.3M -26.7M 115.5M 40.8M 1.6M -41M 36.2M 137.5M 21.5M 3.3M 146.3M 72.5M 65.1M 31.7M 146.9M 91.8M -35.5M -80.7M -80.3M 143.1M -22.3M -80.1M 63.9M
Maintenance CapEx
-9.1M -17.7M -25.3M -10.45M -9.67M -21M -32.18M -27.4M -18.19M -26.5M -25.5M -18.38M -16.7M -9.2M -9.5M -8.64M -33.62M -21.46M -24.4M -21.79M -14.69M n/a n/a
Growth CapEx
n/a n/a n/a -4.35M -3.83M n/a -2.42M n/a -305.66K n/a n/a -3.02M n/a n/a n/a -3.46M -878.73K -42.52K n/a -414.12K -8.81M -10.8M -8.4M
Owner Earnings
-900K -19.4M 124.2M 51.05M 11.73M -33.8M 44.82M 141.5M 27.61M 10.3M 152.6M 80.52M 69.4M 40M 151.5M 98.56M -31.12M -75.56M -79M 140.41M -9.59M -63.9M 76.3M

© 2026 bestshares.com. All rights reserved.