Dycom Industries Inc. logo

Dycom Industries Inc.

DY | NYSE
Chart Builder DCF Calculator
$291.55
-$0.25 (-0.09%)
At close: Sep 21, 2026, 4:00 PM ET
$292.67
+$1.12 (+0.38%)
Pre-market: Sep 22, 2026, 8:35 AM ET
Fiscal Quarter
Period Ending
Q2 2027
Jul 31, 2026
Q1 2027
May 1, 2026
Q4 2026
Jan 30, 2026
Q3 2026
Oct 24, 2025
Q2 2026
Jul 25, 2025
Q1 2026
Apr 25, 2025
Q4 2025
Jan 24, 2025
Q3 2025
Oct 25, 2024
Q2 2025
Jul 26, 2024
Q1 2025
Apr 26, 2024
Q4 2024
Jan 26, 2024
Q3 2024
Oct 27, 2023
Q2 2024
Jul 28, 2023
Q1 2024
Apr 28, 2023
Q4 2023
Jan 27, 2023
Q3 2023
Oct 28, 2022
Q2 2023
Jul 29, 2022
Q1 2023
Apr 29, 2022
Q4 2022
Jan 28, 2022
Q3 2022
Oct 29, 2021
Q2 2022
Jul 30, 2021
Q1 2022
Apr 30, 2021
Net Income
115.64M 91.29M 16.29M 106.37M 97.48M 61.05M 32.67M 69.79M 68.4M 62.55M 23.42M 83.74M 60.25M 51.52M 24.81M 54.01M 43.86M 19.54M 794K 28.72M 18.17M 898K
Depreciation & Amortization
115.63M 111.64M 88.16M 62.16M 60.85M 58.39M 54.79M 52M 46.57M 45.21M 45.31M 42.52M 37.99M 37.27M 36.75M 35.46M 43.23M 36.64M 37.35M 37.77M 38.46M 39.08M
Stock-Based Compensation
10.29M 10.57M 9.28M 7.99M 8.1M 9.1M 8.99M 14.02M 9.48M 7.82M 6.22M 6.3M 6.32M 6.62M 5.65M 4.52M 4.63M 3.13M 2.03M 1.79M 2.31M 3.74M
Other Working Capital
45.18M -45.18M -60.24M 23.81M -65.94M -36.37M -49.97M 406.67M 1.62M -5.68M -18.14M 7.02M -15.99M -47.11M -27.18M 30.39M 24.08M -23.23M -5M 2.02M -6.89M -7.31M
Other Non-Cash Items
-411.4M 15.78M 22.82M 8.54M 4.95M 3.79M 4.03M -338.62M 3.48M -1.96M 4.46M 1.07M 2.49M 2.07M 6.67M 5.59M -2.67M 3.27M 8.72M 8.55M 8.63M 9.2M
Deferred Income Tax
8.32M 11.33M 76K 17.4M 35.66M -149K 490K -12.26M -7.77M 2.15M -8.42M -3.2M -1M 1.98M 790K -2.96M 4.58M 2.12M -688K 2.3M 2.61M 3.8M
Change in Working Capital
265.2M -265.2M 282.36M 17.58M -149.6M -186.14M 227.25M 280.85M -127.68M -153.18M 254.1M -167.7M -49.78M -184.57M 171.58M -101.12M -105.67M -129.6M 97.34M 25.19M -52.88M -15.2M
Operating Cash Flow
103.67M -24.59M 419M 220.03M 57.44M -53.97M 328.22M 65.79M -7.51M -37.4M 325.09M -37.26M 56.27M -85.12M 246.25M -4.51M -12.03M -64.92M 145.54M 104.31M 17.3M 41.51M
Capital Expenditures
-69.52M -70.32M -54.39M -55.22M -51.69M -79.5M -68.49M -74.58M -65.43M -41.96M -57.36M -67.25M -50.97M -42.92M -65.18M -54.85M -42.53M -38.41M -43.57M -45.13M -36.72M -31.63M
Cash Acquisitions
-225.47M -12.83M -1.61B -10.9M n/a 10.9M 8.72M -150.08M -20.83M -266K 4.71M -112.7M 11.01M n/a -350K 5.66M 3.46M 5.38M 137K 991K 1.19M 3.04M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
3.75M 2.79M -19.29M 18.53M 12.6M n/a n/a 8.19M 9.53M n/a n/a n/a n/a 9.31M 2.89M n/a n/a n/a 137K n/a n/a n/a
Investing Cash Flow
-291.24M -80.36M -1.68B -47.59M -39.09M -68.6M -59.77M -216.48M -76.73M -42.23M -52.65M -179.94M -39.96M -33.61M -62.64M -49.19M -39.07M -33.03M -43.43M -44.13M -35.53M -28.59M
Debt Repayment
n/a n/a 1.9B -90M -4M 89M -155M 155M 77.73M 50.63M -158.38M 149.63M -4.38M -4.38M -4.38M -4.38M -4.38M -4.38M -58.27M -58.26M -11.64M 323.13M
Common Stock Repurchased
n/a -35.96M -616K 2.01M n/a -30.19M -35.85M n/a -65K -29.79M -29.36M -131K n/a -20.3M -20.2M n/a -9.99M -18.54M -56.13M -155K -50M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-11.18M -29.43M -33.87M -2.8M -97K -12.9M n/a -8.51M n/a -16.26M -121K n/a -35K -9.62M -127K -74K -19K -5.53M 59.35M n/a 11.21M -17.57M
Financial Cash Flow
-11.18M -65.4M 1.86B -90.79M -6.01M 45.91M -191.05M 146.39M 77.67M 4.68M -187.01M 149.49M -4.33M -34.06M -24.7M -1.3M -14.18M -27.24M -55.06M -58.42M -50.43M 305.92M
Net Cash Flow
-198.75M -170.34M 599.06M 81.65M 12.34M -76.65M 77.4M -4.3M -6.58M -74.95M 85.42M -67.71M 11.98M -152.79M 158.9M -54.99M -65.29M -125.19M 47.06M 1.75M -68.67M 318.85M
Free Cash Flow
34.15M -94.9M 364.61M 164.81M 5.76M -133.47M 259.73M -8.79M -72.94M -79.36M 267.73M -104.51M 5.3M -128.04M 181.07M -59.35M -54.56M -103.32M 101.98M 59.18M -19.43M 9.88M
Adj. Free Cash Flow
23.86M -105.47M 355.33M 156.83M -2.35M -142.56M 250.73M -22.81M -82.42M -87.18M 261.51M -110.81M -1.02M -134.66M 175.41M -63.87M -59.19M -106.45M 99.95M 57.39M -21.74M 6.14M
Maintenance CapEx
-69.52M -70.32M -7.67M -32.7M -29.78M -64.95M -52.04M -57.65M -45.31M -29.88M -53.01M -55.6M -42.36M -21.88M -45.84M -31.48M -19.62M -19.95M -42.16M -39.46M -36.72M -31.63M
Growth CapEx
n/a n/a -46.72M -22.52M -21.9M -14.55M -16.45M -16.93M -20.12M -12.08M -4.35M -11.65M -8.61M -21.04M -19.34M -23.37M -22.9M -18.45M -1.4M -5.66M n/a n/a
Owner Earnings
34.15M -94.9M 411.33M 187.33M 27.66M -118.91M 276.18M 8.14M -52.82M -67.28M 272.08M -92.86M 13.91M -107M 200.41M -35.98M -31.66M -84.87M 103.38M 64.85M -19.43M 9.88M

© 2026 bestshares.com. All rights reserved.