Dycom Industries Inc. logo

Dycom Industries Inc.

DY | NYSE
Chart Builder DCF Calculator
$291.55
-$0.25 (-0.09%)
At close: Sep 21, 2026, 4:00 PM ET
$291.55
$0 (0.00%)
Pre-market: Sep 22, 2026, 4:00 AM ET
TTM
Period Ending
Q2 2027
Jul 31, 2026
Q1 2027
May 1, 2026
Q4 2026
Jan 30, 2026
Q3 2026
Oct 24, 2025
Q2 2026
Jul 25, 2025
Q1 2026
Apr 25, 2025
Q4 2025
Jan 24, 2025
Q3 2025
Oct 25, 2024
Q2 2025
Jul 26, 2024
Q1 2025
Apr 26, 2024
Q4 2024
Jan 26, 2024
Q3 2024
Oct 27, 2023
Q2 2024
Jul 28, 2023
Q1 2024
Apr 28, 2023
Q4 2023
Jan 27, 2023
Q3 2023
Oct 28, 2022
Q2 2023
Jul 29, 2022
Q1 2023
Apr 29, 2022
Q4 2022
Jan 28, 2022
Q3 2022
Oct 29, 2021
Q2 2022
Jul 30, 2021
Q1 2022
Apr 30, 2021
Net Income
329.59M 311.43M 281.19M 297.57M 260.99M 231.91M 233.41M 224.16M 238.11M 229.95M 218.92M 220.31M 190.59M 174.2M 142.21M 118.2M 92.9M 67.21M 48.57M 43.59M 48.79M 67.65M
Depreciation & Amortization
377.59M 322.82M 269.57M 236.2M 226.04M 211.76M 198.57M 189.08M 179.6M 171.03M 163.09M 154.53M 147.47M 152.71M 152.07M 152.67M 154.98M 150.21M 152.65M 158.89M 163.44M 169.11M
Stock-Based Compensation
38.13M 35.94M 34.47M 34.18M 40.21M 41.6M 40.32M 37.55M 29.82M 26.66M 25.46M 24.89M 23.11M 21.42M 17.93M 14.3M 11.58M 9.25M 9.87M 10.12M 12.13M 14.19M
Other Working Capital
-36.43M -147.55M -138.74M -128.47M 254.4M 321.96M 352.65M 384.48M -15.17M -32.78M -74.21M -83.25M -59.88M -19.82M 4.06M 26.24M -2.13M -33.1M -17.18M -15.19M -21.75M -11.32M
Other Non-Cash Items
-364.27M 52.08M 40.09M 21.3M -325.85M -327.32M -333.07M -332.63M 7.06M 6.07M 10.09M 12.3M 16.81M 11.65M 12.86M 14.91M 17.87M 29.17M 35.1M 35.27M 31.78M 30.56M
Deferred Income Tax
37.13M 64.47M 52.99M 53.4M 23.74M -19.69M -17.39M -26.3M -17.23M -10.47M -10.64M -1.43M -1.2M 4.39M 4.53M 3.05M 8.31M 6.34M 8.02M 1.01M -5.88M -15.68M
Change in Working Capital
299.94M -114.86M -35.8M -90.91M 172.36M 194.28M 227.25M 254.1M -194.45M -116.55M -147.94M -230.47M -163.89M -219.78M -164.81M -239.05M -112.74M -59.96M 54.44M 16.59M 22.84M 72.3M
Operating Cash Flow
718.11M 671.88M 642.5M 551.72M 397.49M 332.53M 349.1M 345.97M 242.91M 306.7M 258.98M 180.13M 212.89M 144.59M 164.79M 64.09M 172.9M 202.23M 308.66M 265.47M 273.1M 338.13M
Capital Expenditures
-249.44M -231.61M -240.79M -254.9M -274.26M -288M -250.46M -239.32M -231.99M -217.53M -218.49M -226.31M -213.91M -205.47M -200.96M -179.34M -169.62M -163.82M -157.04M -135.41M -99.68M -68.98M
Cash Acquisitions
-1.86B -1.63B -1.61B 8.72M -130.46M -151.29M -162.45M -166.47M -129.08M -97.25M -96.98M -102.04M 16.32M 8.76M 14.14M 14.62M 9.96M 7.69M 5.36M 5.23M 4.24M 3.04M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
5.77M 14.62M 11.83M 31.12M 20.78M 17.71M 17.71M 17.71M 9.53M n/a 9.31M 12.2M 12.2M 12.2M 2.89M 137K 137K 137K 137K 1.56M 7.46M 11.02M
Investing Cash Flow
-2.1B -1.85B -1.84B -215.05M -383.94M -421.57M -395.2M -388.08M -351.55M -314.78M -306.16M -316.15M -185.4M -184.51M -183.93M -164.72M -159.66M -156.12M -151.68M -128.63M -87.98M -54.91M
Debt Repayment
1.81B 1.8B 1.89B -160M 85M 166.73M 128.36M 124.98M 119.61M 37.5M -17.5M 136.5M -17.5M -17.5M -17.5M -71.4M -125.29M -132.55M 194.95M 305.56M 243.2M -460.53M
Common Stock Repurchased
-34.57M -34.57M -28.79M -64.03M -66.04M -66.1M -65.71M -59.21M -59.34M -59.28M -49.79M -40.63M -40.5M -50.49M -48.73M -84.67M -84.82M -124.83M -106.29M -150.16M -150M -100M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-77.28M -66.2M -49.67M -15.8M -21.51M -21.41M -24.77M -24.89M -16.38M -16.42M -9.77M -9.78M -9.85M -9.84M -5.75M 53.72M 53.8M 65.02M 52.98M -44.55M -44.72M -41.77M
Financial Cash Flow
1.69B 1.7B 1.81B -241.93M -4.75M 78.92M 37.69M 41.72M 44.82M -37.17M -75.91M 86.4M -64.39M -74.25M -67.43M -97.78M -154.91M -191.15M 142.01M 111.53M 50.97M -599.8M
Net Cash Flow
311.62M 522.71M 616.4M 94.74M 8.8M -10.12M -8.42M -396K -63.81M -45.26M -123.1M -49.62M -36.9M -114.17M -86.57M -198.42M -141.67M -145.05M 298.99M 248.37M 236.09M -316.58M
Free Cash Flow
468.67M 440.28M 401.71M 296.83M 123.23M 44.53M 98.64M 106.64M 10.92M 89.16M 40.48M -46.18M -1.02M -60.88M -36.17M -115.26M 3.28M 38.41M 151.61M 130.05M 173.43M 269.15M
Adj. Free Cash Flow
430.54M 404.33M 367.24M 262.65M 83.01M 2.94M 58.32M 69.1M -18.9M 62.5M 15.03M -71.07M -24.13M -82.3M -54.09M -129.56M -8.3M 29.16M 141.75M 119.93M 161.3M 254.96M
Maintenance CapEx
-180.19M -140.46M -135.09M -179.47M -204.42M -219.94M -184.88M -185.85M -183.79M -180.84M -172.84M -165.67M -141.55M -118.82M -116.89M -113.22M -121.2M -138.3M -149.98M -128.03M -97.95M -67.25M
Growth CapEx
-69.24M -91.15M -105.7M -75.43M -69.84M -68.05M -65.58M -53.48M -48.2M -36.69M -45.65M -60.64M -72.36M -86.65M -84.06M -66.12M -48.42M -25.52M -7.07M -7.39M -1.72M -1.72M
Owner Earnings
537.91M 531.42M 507.41M 372.25M 193.07M 112.59M 164.22M 160.12M 59.12M 125.85M 86.13M 14.46M 71.34M 25.77M 47.9M -49.13M 51.7M 63.93M 158.68M 137.44M 175.15M 270.88M

© 2026 bestshares.com. All rights reserved.