DraftKings Inc. logo

DraftKings Inc.

DKNG | NASDAQ
Chart Builder DCF Calculator
$22.44
+$0.47 (+2.14%)
Sep 22, 2026, 9:48 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
6.22B 6.29B 6.05B 5.46B 5.41B 5B 4.77B 4.61B 4.3B 4.07B 3.67B 3.29B 3B 2.59B 2.24B 1.86B 1.57B 1.4B 1.3B 1.14B 1.06B 838.27M
Cost of Revenue
3.7B 3.66B 3.56B 3.32B 3.28B 3.08B 2.95B 2.83B 2.63B 2.48B 2.29B 2.06B 1.89B 1.69B 1.48B 1.25B 1.05B 924.32M 794.16M 700.25M 626.07M 486.4M
Gross Profit
2.52B 2.63B 2.5B 2.14B 2.13B 1.92B 1.82B 1.77B 1.67B 1.59B 1.37B 1.23B 1.11B 900.27M 756.19M 606.63M 519.46M 476.64M 501.86M 444.67M 438.87M 351.87M
Operating Income
-182.46M 36.36M -15.82M -306.76M -333.46M -516.49M -609M -513.63M -501.62M -538.28M -789.23M -977.64M -1.15B -1.39B -1.51B -1.65B -1.74B -1.75B -1.56B -1.46B -1.26B -1.1B
Interest Income
n/a 12.31M 21.79M 30.57M 39.77M 41.68M 47.26M 57.27M 62.49M 61.69M 58.42M 49.95M 42.5M 31.68M 20.68M 11.25M 4.28M 3.33M 3.51M 3.81M 4.5M 2.85M
Pretax Income
-166.7M 74.89M 7.98M -284.58M -310.7M -490.17M -593.63M -485.4M -472.24M -539.11M -791.97M -987.19M -1.15B -1.37B -1.45B -1.53B -1.63B -1.63B -1.51B -1.44B -1.24B -1.1B
Net Income
-166.9M 58.64M 3.71M -267.57M -304.47M -398.58M -507.29M -417.06M -406.47M -547.56M -802.14M -1B -1.17B -1.31B -1.38B -1.46B -1.56B -1.64B -1.52B -1.44B -1.24B -1.1B
Selling & General & Admin
2.21B 2.11B 2.05B 2.01B 2.04B 2.02B 2.03B 1.91B 1.81B 1.77B 1.81B 1.87B 1.93B 1.98B 1.96B 1.93B 1.94B 1.92B 1.78B 1.62B 1.43B 1.21B
Research & Development
371.41M 479.83M 459.91M 438.42M 427.32M 411.56M 397.11M 373.21M 358.63M 355.88M 355.16M 350.39M 337.69M 324.98M 318.25M 304.49M 293.41M 278.85M 253.65M 250.15M 238.84M 206.75M
Other Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -14.27M -14.27M -14.27M -14.27M 25.32M 25.32M 25.32M 25.32M 36.41M 36.41M 36.41M
Operating Expenses
2.58B 2.59B 2.51B 2.45B 2.47B 2.43B 2.43B 2.29B 2.17B 2.13B 2.16B 2.21B 2.26B 2.29B 2.27B 2.25B 2.26B 2.23B 2.06B 1.91B 1.7B 1.45B
Interest Expense
6.4M 25.47M 36.31M 37.07M 18.37M 7.4M 2.96M 2.89M 2.69M 2.67M 2.68M 1.99M 1.99M 1.98M 1.98M 1.98M 2.87M 2.21M 1.56M 1.56M n/a 588K
Selling & Marketing Expenses
1.53B 1.44B 1.38B 1.31B 1.29B 1.27B 1.26B 1.19B 1.16B 1.15B 1.2B 1.26B 1.26B 1.25B 1.19B 1.12B 1.1B 1.07B 981.5M 895.02M 794.7M 670.17M
Cost & Expenses
6.28B 6.26B 6.07B 5.76B 5.74B 5.52B 5.38B 5.12B 4.8B 4.61B 4.45B 4.27B 4.15B 3.98B 3.75B 3.51B 3.31B 3.15B 2.86B 2.61B 2.33B 1.94B
Income Tax Expense
2.66M 16.24M 4.27M -17.01M -6.23M -91.59M -86.34M -68.35M -65.77M 8.45M 10.17M 13.02M 14.91M -66.97M -67.87M -70.97M -70.3M 13.33M 8.27M 2.59M -1.26M -3.34M
Shares Outstanding (Basic)
487.24M 487.24M 487.24M 496.52M 496.52M 493.3M 488M 486.2M 479.31M 474.23M 468.1M 464.77M 462.43M 455.08M 450.58M 448.33M 437.03M 411.07M 403.84M 403.84M 401.45M 397.62M
Shares Outstanding (Diluted)
532M 532M 532M 529.5M 529.5M 493.3M 488M 486.2M 479.31M 474.23M 468.1M 464.77M 462.43M 455.08M 450.58M 448.33M 437.03M 411.07M 403.84M 403.84M 401.45M 397.62M
EPS (Basic)
-0.34 0.12 0.01 -0.55 -0.63 -0.82 -1.05 -0.87 -0.88 -1.18 -1.75 -2.19 -2.58 -2.91 -3.18 -3.45 -3.80 -4.06 -3.79 -4.93 -4.56 -4.35
EPS (Diluted)
-0.31 0.12 0.01 -0.53 -0.65 -0.82 -1.05 -0.87 -0.88 -1.18 -1.75 -2.19 -2.58 -2.91 -3.18 -3.45 -3.80 -4.06 -3.79 -4.93 -4.56 -4.35
EBITDA
86.69M 401.72M 344.15M 44.89M -70K -194.13M -319.35M -222.28M -249.12M -329.28M -586.65M -802.92M -972.54M -1.2B -1.29B -1.4B -1.51B -1.53B -1.39B -1.28B -1.1B -964.63M
EBIT
-56.88M 124.68M 68.66M -222.69M -291.54M -481.92M -590.2M -482.23M -469.37M -536.17M -788.57M -998.27M -1.16B -1.39B -1.45B -1.55B -1.64B -1.65B -1.51B -1.4B -1.21B -1.07B
Depreciation & Amortization
211.73M 277.03M 275.49M 267.59M 291.47M 287.79M 270.85M 259.95M 220.25M 206.89M 201.92M 195.35M 191.19M 185.24M 169.25M 153.17M 137.43M 125.17M 121.14M 116.04M 112.28M 100.9M

© 2026 bestshares.com. All rights reserved.