DraftKings Inc. logo

DraftKings Inc.

DKNG | NASDAQ
Chart Builder DCF Calculator
$23.14
+$1.17 (+5.33%)
Sep 22, 2026, 11:00 AM ET · Market open

Market Data

Market Cap
$10.9B
Enterprise Value
$11.26B
Beta
1.63
Average Volume
12.26M
Shares Outstanding (Diluted)
532M
Shares Change YoY
0.47%
Institutional Ownership
79.12%
Exchange
NASDAQ
ISIN
US26142V1052

Price Performance

Price Change 1M
-15.5%
Price Change 3M
-12.6%
Price Change 6M
2.6%
Price Change YTD
-38.4%
Price Change 1Y
-49.9%
Price Change 3Y
-20.9%
Price Change 5Y
-57.2%
1M CAGR (ann.)
-8.6%
1Y CAGR (ann.)
-49.3%
5Y CAGR (ann.)
-18.3%
All-Time CAGR
11.9%

Valuation

PE Ratio
-70.87
Forward PE
24.73
PEG Ratio
0.01
Forward PEG
-0.10
PS Ratio
1.75
Forward PS
1.40
PB Ratio
19.14
P/FCF Ratio
17.70
P/Adj. FCF Ratio
37.30
P/OCF Ratio
16.27
EV/Sales
1.81
EV/EBIT
-197.93
EV/EBITDA
129.87
EV/FCF
18.28
Earnings Yield
-1.4%
FCF Yield
5.7%
Adj. FCF Yield
2.7%

Financial Health

Net Debt
$357.55M
Total Debt
$1.34B
Cash & Short-Term Investments
$983.88M
Total Assets
$4.28B
Current Ratio
1.02
Quick Ratio
1.02
Debt / Equity Ratio
3.36
Debt / EBITDA
15.47
Debt / FCF
2.18
OCF / Debt
0.50
Interest Coverage
-13.19
Altman Z-Score
1.06
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
40.5%
Operating Profit Margin
-2.9%
EBITDA Margin
2.6%
Net Profit Margin
-2.7%
FCF Margin
9.9%
Adj. FCF Margin
4.7%
SBC / Revenue
5.2%
SBC Impact (per share)
-52.5%

Returns

Return on Assets
-3.9%
Return on Equity
-26.3%
Return on Invested Capital
-6.7%
Return on Capital Employed
-6.7%
Return on Tangible Assets
-9.1%

Historical Growth (CAGR)

Revenue CAGR 3Y
27.5%
Revenue CAGR 5Y
42.3%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
46.5%
EPS CAGR 5Y
54.2%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
65.9%
FCF CAGR 5Y
1567.6%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
48
EPS Growth Next 3Y
266.7%
Revenue Growth Next 3Y
15.8%
Earnings Date
Nov 4, 2026
EPS Estimate (next Q)
-$0.14
EPS Growth Est (next Q)
-72.3%
Revenue Est (next Q)
$1.41B
Revenue Growth Est (next Q)
23.5%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$33.56
Price Target Upside
52.8%

Cash Flow

Operating Cash Flow
$670.95M
Free Cash Flow
$615.76M
Adj. Free Cash Flow
$292.23M
FCF Per Share
$1.24
OCF Per Share
$1.35
OCF/S Ratio
10.8%

Income Statement

Revenue
$6.22B
Gross Profit
$2.52B
Operating Income
$-182.46M
EBITDA
$86.69M
Net Income
$-166.9M
EPS (Diluted)
-$0.31
Revenue / Employee
$1.13M
Profit / Employee
$-30.35K
Employees
5,500

© 2026 bestshares.com. All rights reserved.