Donaldson  Inc. logo

Donaldson Inc.

DCI | NYSE
Chart Builder DCF Calculator
$86.07
-$0.37 (-0.43%)
At close: Sep 21, 2026, 4:00 PM ET
$86.07
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
TTM
Period Ending
Q4 2026
Jul 30, 2026
Q3 2026
Apr 29, 2026
Q2 2026
Jan 30, 2026
Q1 2026
Oct 30, 2025
Q4 2025
Jul 30, 2025
Q3 2025
Apr 29, 2025
Q2 2025
Jan 30, 2025
Q1 2025
Oct 30, 2024
Q4 2024
Jul 30, 2024
Q3 2024
Apr 29, 2024
Q2 2024
Jan 30, 2024
Q1 2024
Oct 30, 2023
Q4 2023
Jul 30, 2023
Q3 2023
Apr 29, 2023
Q2 2023
Jan 30, 2023
Q1 2023
Oct 30, 2022
Q4 2022
Jul 30, 2022
Q3 2022
Apr 29, 2022
Q2 2022
Jan 30, 2022
Q1 2022
Oct 30, 2021
Q4 2021
Jul 30, 2021
Q3 2021
Apr 29, 2021
Q2 2021
Jan 30, 2021
Q1 2021
Oct 30, 2020
Net Income
453.8M 438.8M 378.5M 381.9M 367M 362.4M 418.1M 420.9M 414M 396.2M 376.4M 363.7M 358.8M 367.9M 357.2M 342.9M 332.8M 316.1M 317.6M 302.1M 286.9M 266.7M 245.6M 253.9M
Depreciation & Amortization
106M 97.4M 97.9M 98.3M 99.5M 100M 100M 99.6M 98.4M 98.5M 96.4M 94.2M 92.3M 90.1M 91.1M 92.4M 93.8M 95.9M 96.2M 95.8M 95.3M 93.4M 91.4M 89.7M
Stock-Based Compensation
20.4M 24.3M 23.6M 23.2M 24M 23.8M 23.9M 23.7M 22M 21.6M 21.2M 21.2M 20.4M 20.5M 20.7M 21.1M 20.4M 19.6M 17.4M 16.9M 14.2M 15.2M 15.2M 14.9M
Other Working Capital
22.2M 16.7M -14.4M -55.2M -100.2M -130.7M -82.1M -89.2M -16.6M -32.1M -22.2M 9.2M -8.9M 180.9M 120.1M 57.8M -10.5M -202.4M -167.4M -112.4M -8.9M 24.1M 27.9M 38.2M
Other Non-Cash Items
-108M -110.1M -61.8M 42.1M 52.5M 48.4M 51.2M 49.8M 52M 57.5M 4.8M 1.6M 6.3M 10.4M 7.3M 12.7M 10.9M 5.7M 10.5M 12.9M 17.5M 18.1M 24.2M 21.4M
Deferred Income Tax
-700K -5.5M -9.9M -19M -24M -26.9M -27.3M -24.4M -24.3M -22.3M -18.5M -16.5M -15.3M -14M -9.7M -5.6M -1.4M 2.5M 2.3M -2.2M -5.9M -5.1M -6.8M -3.3M
Change in Working Capital
22.2M 16.7M -14.4M -55.2M -100.2M -130.7M -82.1M -89.2M -16.6M 58.8M 68.7M 100.1M 82M -12.3M -73.1M -135.4M -203.7M -199.6M -164.6M -109.6M -6.1M 39.1M 42.9M 53.2M
Operating Cash Flow
493.7M 461.6M 413.9M 471.3M 418.8M 377M 430.8M 427.4M 492.5M 557.3M 549M 564.3M 544.5M 462.6M 393.5M 328.1M 252.8M 240.2M 279.4M 315.9M 401.9M 427.4M 412.5M 429.8M
Capital Expenditures
-67.4M -72.8M -65.8M -69.7M -80.5M -80M -85M -87.4M -85.6M -91.1M -105M -113.2M -118.1M -121.1M -109.2M -94.9M -85.1M -74.9M -61.4M -57.8M -58.3M -56.4M -73.1M -104.1M
Cash Acquisitions
-833.2M -11.1M -11.1M -500K -500K 500K -1.5M -1.3M -1.3M -148.9M -209.2M -209.2M -209.2M -82.2M -19.9M -68.9M -68.9M -33.9M -33.9M 15.1M 15.1M -6.5M -6.5M -6.5M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
21.1M 21.1M 23.2M 12.4M -69.4M -68.7M -70.3M -70.3M 700K 400K 400K 400K 400K 400K 400K -48.6M -48.6M -48.3M -48.3M 700K -23.1M -21.8M -21.8M -21.8M
Investing Cash Flow
-879.5M -62.8M -53.7M -57.8M -150.4M -148.9M -157.5M -159.7M -86.9M -240M -314.2M -322.4M -327.3M -203.3M -129.1M -163.8M -154M -123.9M -110.4M -57.8M -58.3M -62.9M -79.6M -110.6M
Debt Repayment
656.4M -116.7M 87.5M 30.7M 124.3M 157.5M -31.7M -12.4M -114.8M -61.3M -35.5M 23.2M -19.5M -38.9M 18.8M 33.2M 162.7M 162.5M 103.4M 1.2M -131.1M -318.4M -173.5M -130.5M
Common Stock Repurchased
-111.2M -170.5M -361.1M -348.6M -331.5M -329.1M -165.7M -191.8M -170.7M -136.3M -113.2M -149.4M -141.8M -136.2M -170.2M -113.4M -170.6M -217.2M -211.5M -229.5M -142.2M 15.6M 18.7M 47.5M
Dividend Paid
-141.2M -139M -136.6M -134.2M -131.9M -129.4M -127.1M -125M -122.8M -120.6M -118.5M -116.4M -114.4M -112.4M -111.7M -110.9M -110.1M -109.5M -108.7M -108M -107.2M -106.1M -106.3M -106.4M
Other Financial Acitivies
-8.3M -9.2M -9.4M -11.2M 300K 13.3M 41.5M 54M 44.4M 46.9M 54.4M 58.6M 57.8M 50.6M 16.4M 8.2M -400K 10.8M 9.8M -12.6M -7.3M -12.6M -10.1M 10.1M
Financial Cash Flow
451.6M -378.6M -364.7M -424.6M -321.7M -273.8M -272.7M -267.2M -355.9M -275.6M -217.1M -188.3M -222.2M -235.5M -245.3M -181.5M -114.2M -150.6M -198.4M -329.9M -363.3M -491.3M -347.1M -263.7M
Net Cash Flow
70M 25.6M 5.3M -10.5M -52.3M -45.2M -4.7M 3.4M 45.6M 37.7M 14.4M 56.8M -6.2M 17.3M 9M -39.8M -29.5M -46.6M -36.9M -69.2M -13.8M -111.2M -3.8M 60M
Free Cash Flow
441.2M 388.8M 348.1M 401.6M 338.3M 297M 345.8M 340M 406.9M 466.2M 444M 451.1M 426.4M 341.5M 284.3M 233.2M 167.7M 165.3M 218M 258.1M 343.6M 371M 339.4M 325.7M
Adj. Free Cash Flow
420.8M 364.5M 324.5M 378.4M 314.3M 273.2M 321.9M 316.3M 384.9M 444.6M 422.8M 429.9M 406M 321M 263.6M 212.1M 147.3M 145.7M 200.6M 241.2M 329.4M 355.8M 324.2M 310.8M
Maintenance CapEx
-29.74M -40.88M -42.15M -51.18M -57.99M -55.35M -52.26M -44.88M -53.96M -70.76M -90.57M -103.23M -90.3M -68.76M -42.99M -18.82M -8.55M -4.79M n/a -7.94M -26.74M -42.94M -69.44M -104.1M
Growth CapEx
-37.66M -31.92M -23.65M -18.52M -22.51M -24.65M -32.74M -42.52M -31.64M -20.34M -14.43M -9.97M -27.8M -52.34M -66.21M -76.08M -76.55M -70.11M -61.4M -49.86M -31.56M -13.46M -3.66M n/a
Owner Earnings
463.96M 420.72M 371.75M 420.12M 360.81M 321.65M 378.54M 382.52M 438.54M 486.54M 458.43M 461.07M 454.2M 393.84M 350.51M 309.28M 244.25M 235.41M 279.4M 307.96M 375.16M 384.46M 343.06M 325.7M

© 2026 bestshares.com. All rights reserved.