Donaldson  Inc. logo

Donaldson Inc.

DCI | NYSE
Chart Builder DCF Calculator
$86.07
-$0.37 (-0.43%)
At close: Sep 21, 2026, 4:00 PM ET
$86.07
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
Fiscal Year
Period Ending
FY 2026
Jul 30, 2026
FY 2025
Jul 30, 2025
FY 2024
Jul 30, 2024
FY 2023
Jul 30, 2023
FY 2022
Jul 30, 2022
FY 2021
Jul 30, 2021
Net Income
453.8M 367M 414M 358.8M 332.8M 286.9M
Depreciation & Amortization
106M 99.5M 98.4M 92.3M 93.8M 95.3M
Stock-Based Compensation
24.7M 24M 22M 20.4M 20.4M 14.2M
Other Working Capital
-83M -41.1M 8.1M -8.9M -6.2M -8.9M
Other Non-Cash Items
-7.5M 52.5M -1M 6.3M 10.9M 17.5M
Deferred Income Tax
-300K -24M -24.3M -15.3M -1.4M -5.9M
Change in Working Capital
-83M -100.2M -16.6M 82M -203.7M -6.1M
Operating Cash Flow
493.7M 418.8M 492.5M 544.5M 252.8M 401.9M
Capital Expenditures
-67.4M -78.9M -85.6M -118.1M -85.1M -58.3M
Cash Acquisitions
-822.6M -2.4M -2M -209.2M -68.9M 700K
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
10.5M -69.1M 700K 400K 400K -700K
Investing Cash Flow
-879.5M -150.4M -86.9M -327.3M -154M -58.3M
Debt Repayment
656.4M 124.3M -114.8M -30.4M 155.4M -131.1M
Common Stock Repurchased
-111.2M -331.5M -170.7M -141.8M -170.6M -142.2M
Dividend Paid
-141.2M -131.9M -122.8M -114.4M -110.1M -107.2M
Other Financial Acitivies
-8.3M -11.2M 44.4M -4.3M 11.1M -18.6M
Financial Cash Flow
451.6M -321.7M -355.9M -222.2M -114.2M -363.3M
Net Cash Flow
70M -52.3M 45.6M -6.2M -29.5M -13.8M
Free Cash Flow
426.3M 339.9M 406.9M 426.4M 167.7M 343.6M
Adj. Free Cash Flow
401.6M 315.9M 384.9M 406M 147.3M 329.4M
Maintenance CapEx
-29.4M -57.74M -54.16M -92.47M n/a -86.93K
Growth CapEx
-38M -21.16M -31.44M -25.63M -85.1M -58.21M
Owner Earnings
464.3M 361.06M 438.34M 452.03M 252.8M 401.81M

© 2026 bestshares.com. All rights reserved.