Donaldson  Inc. logo

Donaldson Inc.

DCI | NYSE
Chart Builder DCF Calculator
$86.07
-$0.37 (-0.43%)
At close: Sep 21, 2026, 4:00 PM ET
$86.07
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
Fiscal Quarter
Period Ending
Q4 2026
Jul 30, 2026
Q3 2026
Apr 29, 2026
Q2 2026
Jan 30, 2026
Q1 2026
Oct 30, 2025
Q4 2025
Jul 30, 2025
Q3 2025
Apr 29, 2025
Q2 2025
Jan 30, 2025
Q1 2025
Oct 30, 2024
Q4 2024
Jul 30, 2024
Q3 2024
Apr 29, 2024
Q2 2024
Jan 30, 2024
Q1 2024
Oct 30, 2023
Q4 2023
Jul 30, 2023
Q3 2023
Apr 29, 2023
Q2 2023
Jan 30, 2023
Q1 2023
Oct 30, 2022
Q4 2022
Jul 30, 2022
Q3 2022
Apr 29, 2022
Q2 2022
Jan 30, 2022
Q1 2022
Oct 30, 2021
Q4 2021
Jul 30, 2021
Q3 2021
Apr 29, 2021
Q2 2021
Jan 30, 2021
Q1 2021
Oct 30, 2020
Net Income
129.3M 118.1M 92.5M 113.9M 114.3M 57.8M 95.9M 99M 109.7M 113.5M 98.7M 92.1M 91.9M 93.7M 86M 87.2M 101M 83M 71.7M 77.1M 84.3M 84.5M 56.2M 61.9M
Depreciation & Amortization
33M 24.1M 24.6M 24.3M 24.4M 24.6M 25M 25.5M 24.9M 24.6M 24.6M 24.3M 25M 22.5M 22.4M 22.4M 22.8M 23.5M 23.7M 23.8M 24.9M 23.8M 23.3M 23.3M
Stock-Based Compensation
n/a 4.4M 4.6M 11.4M 3.9M 3.7M 4.2M 12.2M 3.7M 3.8M 4M 10.5M 3.3M 3.4M 4M 9.7M 3.4M 3.6M 4.4M 9M 2.6M 1.4M 3.9M 6.3M
Other Working Capital
34.4M -12.2M 11.7M -11.7M 28.9M -43.3M -29.1M -56.7M -1.6M 5.3M -36.2M 15.9M -17.1M 15.2M -4.8M -2.2M 172.7M -45.6M -67.1M -70.5M -19.2M -10.6M -12.1M 33M
Other Non-Cash Items
3.2M 2.5M -100.9M -12.8M 1.1M 50.8M 3M -2.4M -3M 53.6M 1.6M -200K 2.5M 900K -1.6M 4.5M 6.6M -2.2M 3.8M 2.7M 1.4M 2.6M 6.2M 7.3M
Deferred Income Tax
n/a -1.5M 500K 300K -4.8M -5.9M -8.6M -4.7M -7.7M -6.3M -5.7M -4.6M -5.7M -2.5M -3.7M -3.4M -4.4M 1.8M 400K 800K -500K 1.6M -4.1M -2.9M
Change in Working Capital
34.4M -12.2M 11.7M -11.7M 28.9M -43.3M -29.1M -56.7M -1.6M 5.3M -36.2M 15.9M 73.8M 15.2M -4.8M -2.2M -20.5M -45.6M -67.1M -70.5M -16.4M -10.6M -12.1M 33M
Operating Cash Flow
199.9M 135.4M 33M 125.4M 167.8M 87.7M 90.4M 72.9M 126M 141.5M 87M 138M 190.8M 133.2M 102.3M 118.2M 108.9M 64.1M 36.9M 42.9M 96.3M 103.3M 73.4M 128.9M
Capital Expenditures
-14.9M -23.3M -15M -14.2M -20.3M -16.3M -18.9M -25M -19.8M -21.3M -21.3M -23.2M -25.3M -35.2M -29.5M -28.1M -28.3M -23.3M -15.2M -18.3M -18.1M -9.8M -11.6M -18.8M
Cash Acquisitions
-822.4M n/a -10.8M n/a -300K n/a -200K n/a 700K -2M n/a n/a -146.9M -62.3M n/a n/a -19.9M n/a -49M n/a 15.1M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -500K 10.8M 10.8M n/a 1.6M n/a -71M 700K n/a n/a n/a 400K n/a n/a n/a 400K n/a -49M n/a 700K n/a n/a -23.8M
Investing Cash Flow
-837.3M -23.8M -15M -3.4M -20.6M -14.7M -19.1M -96M -19.1M -23.3M -21.3M -23.2M -172.2M -97.5M -29.5M -28.1M -48.2M -23.3M -64.2M -18.3M -18.1M -9.8M -11.6M -18.8M
Debt Repayment
718.3M -70.8M -2.6M 11.5M -54.8M 133.4M -59.4M 105.1M -21.6M -55.8M -40.1M 2.7M 31.9M -30M 18.6M -40M 12.5M 27.7M 33M 89.5M 12.3M -31.4M -69.2M -42.8M
Common Stock Repurchased
n/a n/a -19.7M -91.5M -59.3M -190.6M -7.2M -74.4M -56.9M -27.2M -33.3M -53.3M -22.5M -4.1M -69.5M -45.7M -16.9M -38.1M -12.7M -102.9M -63.5M -32.4M -30.7M -15.6M
Dividend Paid
-37.2M -34.7M -34.6M -34.7M -35M -32.3M -32.2M -32.4M -32.5M -30M -30.1M -30.2M -30.3M -27.9M -28M -28.2M -28.3M -27.2M -27.2M -27.4M -27.7M -26.4M -26.5M -26.6M
Other Financial Acitivies
-7.5M -800K n/a n/a -8.4M -1M -1.8M 11.5M 4.6M 27.2M 10.7M 1.9M 7.1M 34.7M 14.9M 1.1M -100K 500K 6.7M -7.5M 11.1M -500K -15.7M -2.2M
Financial Cash Flow
683.9M -100.8M -38.4M -93.1M -146.3M -86.9M -98.3M 9.8M -98.4M -85.8M -92.8M -78.9M -18.1M -27.3M -64M -112.8M -31.4M -37.1M -200K -45.5M -67.8M -84.9M -131.7M -78.9M
Net Cash Flow
46.3M 9.7M -16.3M 30.3M 1.9M -10.6M -32.1M -11.5M 9M 29.9M -24M 30.7M 1.1M 6.6M 18.4M -32.3M 24.6M -1.7M -30.4M -22M 7.5M 8M -62.7M 33.4M
Free Cash Flow
199.9M 112.1M 18M 111.2M 147.5M 71.4M 71.5M 47.9M 106.2M 120.2M 65.7M 114.8M 165.5M 98M 72.8M 90.1M 80.6M 40.8M 21.7M 24.6M 78.2M 93.5M 61.8M 110.1M
Adj. Free Cash Flow
199.9M 107.7M 13.4M 99.8M 143.6M 67.7M 67.3M 35.7M 102.5M 116.4M 61.7M 104.3M 162.2M 94.6M 68.8M 80.4M 77.2M 37.2M 17.3M 15.6M 75.6M 92.1M 57.9M 103.8M
Maintenance CapEx
n/a -12.57M -9.87M -7.31M -11.14M -13.83M -18.9M -14.12M -8.5M -10.75M -11.51M -23.2M -25.3M -30.56M -24.18M -10.27M -3.76M -4.79M n/a n/a n/a n/a -7.94M -18.8M
Growth CapEx
-14.9M -10.73M -5.13M -6.89M -9.16M -2.47M n/a -10.88M -11.3M -10.55M -9.79M n/a n/a -4.64M -5.32M -17.83M -24.54M -18.51M -15.2M -18.3M -18.1M -9.8M -3.66M n/a
Owner Earnings
199.9M 122.83M 23.13M 118.09M 156.66M 73.87M 71.5M 58.78M 117.5M 130.75M 75.49M 114.8M 165.5M 102.64M 78.12M 107.93M 105.14M 59.31M 36.9M 42.9M 96.3M 103.3M 65.46M 110.1M

© 2026 bestshares.com. All rights reserved.