Danaos Corporation logo

Danaos Corporation

DAC | NYSE
Chart Builder DCF Calculator
$156.79
-$2.82 (-1.77%)
Sep 22, 2026, 10:30 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
1.06B 1.04B 1.04B 1.03B 1.03B 1.01B 1.01B 1.01B 988.29M 983.46M 973.58M 976.75M 997.57M 1.01B 993.34M 955.9M 891.78M 787.29M 689.51M 594.11M 517.13M 487.52M
Cost of Revenue
337.44M 337.09M 343.81M 395.49M 424.17M 410.72M 398.17M 387.47M 362.66M 349.68M 332.41M 324.25M 327.12M 328.73M 328.39M 325.4M 315.49M 295.72M 277.11M 256.87M 240.11M 233.22M
Gross Profit
717.62M 705.76M 698.64M 638.88M 605.65M 603.25M 615.94M 617.77M 625.63M 633.78M 641.17M 652.5M 670.45M 678.29M 664.96M 630.5M 576.29M 491.57M 412.39M 337.24M 277.02M 254.3M
Operating Income
510.9M 503.71M 498.77M 504.63M 506.26M 520.7M 540.88M 544.07M 558.98M 566.61M 580.66M 639.09M 658.65M 667.84M 653.44M 578.67M 524.78M 440.73M 358.26M 295.2M 235.67M 213.67M
Interest Income
27.24M 23.5M 19.55M 14.98M 14.3M 13.56M 12.89M 11.71M 11.67M 12.35M 12.13M 12.56M 10.79M 7.31M 4.59M 2.01M 842K 10.25M 12.23M 13.35M 14.85M 6.9M
Pretax Income
540.8M 519.89M 494.61M 467.13M 459.47M 469.72M 505.07M 564.57M 574.73M 580.6M 576.3M 579.1M 516.51M 379.98M 577.46M 590.74M 741.49M 1.1B 1.06B 934.12M 755.58M 421.24M
Net Income
540.8M 519.89M 494.61M 467.13M 459.47M 469.72M 505.07M 564.57M 574.73M 580.6M 576.3M 579.1M 512.74M 373.95M 559.21M 572.49M 722.91M 1.09B 1.05B 930.02M 755.58M 421.24M
Selling & General & Admin
99.03M 77.55M 64.41M 57.73M 56.12M 56.21M 54.23M 54.9M 50.99M 46.88M 43.48M 36M 36.09M 36.03M 36.58M 40.27M 40.45M 40.45M 43.95M 34.41M 33.12M 34.94M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
107.69M 124.5M 135.47M 76.53M 43.28M 26.35M 20.83M 18.81M 15.66M 20.28M 17.02M -22.59M -24.28M -25.58M -25.06M 11.56M 11.05M 10.39M 10.18M 7.63M 8.23M 5.7M
Operating Expenses
206.72M 202.04M 199.88M 134.25M 99.39M 82.55M 75.06M 73.71M 66.64M 67.16M 60.51M 13.41M 11.81M 10.45M 11.52M 51.83M 51.5M 50.84M 54.13M 42.04M 41.35M 40.63M
Interest Expense
46.69M 48.3M 46.56M 41.96M 41.47M 35.89M 28.91M 22.54M 19.12M 21.05M 24.74M 33.74M 44.32M 53.71M 63.73M 68.03M 70.1M 72.47M 70.32M 64.52M 58.57M 54.47M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
544.16M 539.13M 543.69M 529.74M 523.56M 493.27M 473.23M 461.18M 429.3M 416.85M 392.92M 337.66M 338.93M 339.18M 339.91M 377.23M 366.99M 346.56M 331.25M 298.91M 281.46M 273.84M
Income Tax Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.77M 6.03M 18.25M 18.25M 18.57M 16.31M 4.09M 4.09M n/a n/a
Shares Outstanding (Basic)
18.2M 18.21M 18.33M 18.31M 18.34M 18.75M 19.16M 19.35M 19.35M 19.41M 19.41M 19.69M 20.08M 20.35M 20.28M 20.3M 20.69M 20.7M 20.35M 20.35M 20.35M 20.29M
Shares Outstanding (Diluted)
18.26M 18.23M 18.37M 18.38M 18.4M 18.78M 19.22M 19.52M 19.52M 19.58M 19.46M 19.69M 20.08M 20.35M 20.3M 20.32M 20.71M 20.72M 20.35M 20.6M 20.6M 20.51M
EPS (Basic)
29.62 28.42 26.85 25.10 24.32 24.48 26.09 29.14 29.54 29.56 28.99 28.79 25.32 18.40 27.24 27.29 34.67 52.59 51.19 45.37 36.44 19.69
EPS (Diluted)
29.55 28.35 26.78 25.02 24.21 24.32 25.87 28.91 29.37 29.46 28.96 28.78 25.31 18.39 27.21 27.27 34.53 52.23 50.70 44.88 36.06 19.51
EBITDA
758.15M 766.96M 725.83M 691.76M 669.46M 656.26M 675.07M 716.91M 712.54M 710.9M 704.83M 710.52M 669.07M 553.97M 773.53M 790.44M 927.63M 1.28B 1.22B 1.1B 916.92M 575.53M
EBIT
559.33M 568.19M 540.19M 507.2M 498.12M 502.79M 531.26M 584.36M 590.82M 597.46M 596.76M 608.99M 558.22M 432.22M 640.7M 664.47M 817.19M 1.18B 1.13B 993M 808.28M 470.27M
Depreciation & Amortization
198.82M 198.77M 185.64M 184.56M 171.34M 153.47M 143.81M 132.54M 121.73M 113.44M 108.07M 101.53M 110.85M 121.75M 132.83M 125.97M 110.44M 102.13M 94.36M 104.57M 108.64M 105.26M

© 2026 bestshares.com. All rights reserved.