Danaos Corporation

DAC | NYSE

Price Alert Chart Builder DCF Calculator

$159.61

-$1.58 (-0.98%)

At close: Sep 21, 2026, 4:00 PM ET

$159.61

$0 (0.00%)

After-hours: Sep 21, 2026, 4:00 PM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile

Market Data

Market Cap $2.93B

Enterprise Value $2.88B

Beta 0.86

Average Volume 105.54K

Shares Outstanding (Diluted) 18.26M

Shares Change YoY -0.76%

Institutional Ownership 20.30%

Exchange NYSE

ISIN MHY1968P1218

Price Performance

Price Change 1M 6.3%

Price Change 3M 25.2%

Price Change 6M 41.0%

Price Change YTD 67.6%

Price Change 1Y 72.1%

Price Change 3Y 140.8%

Price Change 5Y 102.9%

1M CAGR (ann.) 12.6%

1Y CAGR (ann.) 75.2%

5Y CAGR (ann.) 18.2%

All-Time CAGR -0.9%

Valuation

PE Ratio 5.40

Forward PE 5.84

PEG Ratio 0.25

Forward PEG -0.96

PS Ratio 2.75

Forward PS 2.50

PB Ratio 0.72

P/FCF Ratio 16.40

P/Adj. FCF Ratio 16.63

P/OCF Ratio 4.15

EV/Sales 2.73

EV/EBIT 5.16

EV/EBITDA 3.80

EV/FCF 16.28

Earnings Yield 18.5%

FCF Yield 6.1%

Adj. FCF Yield 6.0%

Financial Health

Net Cash $20.72M

Total Debt $1.21B

Cash & Short-Term Investments $1.23B

Total Assets $5.45B

Current Ratio 9.30

Quick Ratio 9.15

Debt / Equity Ratio 0.30

Debt / EBITDA 1.60

Debt / FCF 6.83

OCF / Debt 0.58

Interest Coverage 10.94

Altman Z-Score 2.98

Piotroski F-Score 6

Margins & Profitability

Gross Profit Margin 68.0%

Operating Profit Margin 48.4%

EBITDA Margin 71.9%

Net Profit Margin 51.3%

FCF Margin 16.8%

Adj. FCF Margin 16.6%

SBC / Revenue 0.2%

SBC Impact (per share) -1.4%

Returns

Return on Assets 9.9%

Return on Equity 14.0%

Return on Invested Capital 9.6%

Return on Capital Employed 9.6%

Return on Tangible Assets 9.9%

Historical Growth (CAGR)

Revenue CAGR 3Y 1.9%

Revenue CAGR 5Y 15.3%

Revenue CAGR 10Y 6.5%

EPS CAGR 3Y 5.3%

EPS CAGR 5Y -3.9%

EPS CAGR 10Y 5.4%

FCF CAGR 3Y -26.2%

FCF CAGR 5Y -7.9%

FCF CAGR 10Y -4.4%

Analyst Forecasts

Analyst Rating Buy

Analyst Count 6

EPS Growth Next 3Y -22.7%

Revenue Growth Next 3Y -5.6%

Earnings Date N/A

EPS Estimate (next Q) N/A

EPS Growth Est (next Q) N/A

Revenue Est (next Q) N/A

Revenue Growth Est (next Q) N/A

Fair Value Estimates

Graham Number $384.93

Graham Upside 141.2%

Lynch Fair Value $147.75

Lynch Upside -7.4%

Price Target $105

Price Target Upside -34.2%

Cash Flow

Operating Cash Flow $700.19M

Free Cash Flow $177.14M

Adj. Free Cash Flow $174.75M

FCF Per Share $9.73

OCF Per Share $38.46

OCF/S Ratio 66.4%

Income Statement

Revenue $1.06B

Gross Profit $717.62M

Operating Income $510.9M

EBITDA $758.15M

Net Income $540.8M

EPS (Diluted) $29.55

Revenue / Employee $263.77M

Profit / Employee $135.2M

Employees 4

Dividends

Annual Dividend $3.60

Dividend Yield 2.26%

Payout Ratio 12.2%

FCF Payout Ratio 37.0%

Adj. FCF Payout Ratio 37.5%

Dividend Growth (YoY) 5.9%

Pay Frequency Irregular

Ex-Dividend Date Jul 20, 2026