Commvault Systems Inc. logo

Commvault Systems Inc.

CVLT | NASDAQ
Chart Builder DCF Calculator
$146.11
+$0.39 (+0.27%)
Sep 22, 2026, 2:41 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Jun 29, 2026
Q4 2026
Mar 30, 2026
Q3 2026
Dec 30, 2025
Q2 2026
Sep 29, 2025
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Net Income
21.14M 70.66M 17.78M 14.73M 23.5M 30.99M 11.02M 15.57M 18.53M 126.12M 17.14M 13.02M 12.63M -43.49M -310K 4.52M 3.51M 7.99M 10.01M 1.73M 13.9M
Depreciation & Amortization
2.32M 2.56M 3.78M 2.98M 2.69M 2.4M 2.76M 2.04M 1.96M 8.78M 1.54M 1.56M 1.63M 1.67M 2.8M 2.88M 2.98M 2.92M 2.77M 2.67M 2.59M
Stock-Based Compensation
35.29M 31.96M 29.06M 32.22M 30.18M 28.99M 31.46M 26.4M 26.4M 22.61M 24.6M 23.62M 23.72M 24.68M 24.65M 25.33M 31.1M 28.37M 28.53M 26.45M 21.81M
Other Working Capital
-77.21M 39.27M 63.66M -12.18M -44.54M 17.1M 59.98M -63K -26.18M 32.84M 23.2M 15.52M -34.4M 20.05M 30.77M 6.06M -30.72M 38.17M 8.51M -6.19M -5.43M
Other Non-Cash Items
8.96M -37.66M 14.67M 12.86M 12.51M 10.95M 12.31M 12.23M 8.97M 191K 6.8M 6.58M 7.21M 59.09M 5.66M 5.29M 5.7M 4.26M 4.69M 4.48M 4.17M
Deferred Income Tax
2.96M -2.02M 142K 5.67M 3.91M -17.19M 2.2M -3.69M -4.79M -109.6M 13K n/a n/a n/a n/a n/a n/a 49K 436K n/a n/a
Change in Working Capital
-19M 66.68M -61.39M 8.31M -41.11M 20.82M -29.61M 3.04M -6.37M 31.88M -5.65M -4.44M -6.16M 25.89M -2.61M 11.83M -20.85M 43.53M -19.65M -9.27M -5.26M
Operating Cash Flow
109.88M 132.19M 4.05M 76.77M 31.68M 76.96M 30.15M 55.59M 44.69M 79.99M 44.44M 40.34M 39.04M 67.83M 30.18M 49.84M 22.43M 87.12M 26.79M 26.06M 37.21M
Capital Expenditures
-569K -344K -2.12M -3.19M -1.88M -783K -262K -1.85M -863K -859K -1.81M -266K -1.15M -1.06M -805K -514K -867K -583K -1.34M -551K -1.44M
Cash Acquisitions
n/a 200K n/a -26.02M 34.85M 598K -44.91M n/a -21M n/a n/a n/a n/a n/a n/a n/a n/a -16.89M n/a n/a n/a
Purchase of Investments
-7.9M -169K -156K -482K -6.14M -545K -207K -108K -473K -373K -490K -260K -312K -84K -168K -778K -1.02M -612K -821K -2.71M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 500K n/a n/a
Investing Cash Flow
-8.46M -313K -2.28M -29.68M 26.83M -730K -45.38M -1.96M -22.34M -1.23M -2.3M -526K -1.46M -1.14M -973K -1.29M -1.88M -18.09M -1.66M -3.26M -1.44M
Debt Repayment
n/a n/a -23.4M 778.13M -12K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-10.13M -259.29M -40.74M -131.02M -15.05M -29.82M -31.9M -51.9M -51.39M -50.37M -51.3M -31.33M -51.03M -60.79M -31.34M -39.86M -18.92M -39.83M -85.32M -90.04M -90.05M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-75K -18K 22.22M 1.83M -1.85M 6.1M n/a 5.76M 5.34M 5.69M 1.39M 5.17M 1.2M 6.11M 1.93M 6.67M 624K 6.07M -182K 7.83M 15.44M
Financial Cash Flow
-20.34M -251.78M -41.92M 655.91M -16.91M -23.72M -31.9M -46.14M -46.05M -44.68M -49.91M -26.16M -49.83M -54.68M -29.41M -33.19M -18.3M -33.75M -85.5M -82.22M -74.61M
Net Cash Flow
77.93M -126.36M -37.21M 700.32M 61.13M 58.53M -59.5M 15.2M -24.88M 28.44M 1.02M 8.7M -13.19M 14.31M 10.98M 3.77M -8.79M 33.82M -62.12M -63.34M -38.09M
Free Cash Flow
109.31M 131.84M 1.93M 73.58M 29.8M 76.17M 29.88M 53.74M 43.83M 79.13M 42.63M 40.07M 37.89M 66.78M 29.37M 49.33M 21.57M 86.53M 25.46M 25.51M 35.77M
Adj. Free Cash Flow
74.02M 99.88M -27.13M 41.36M -378K 47.18M -1.58M 27.34M 17.43M 56.52M 18.02M 16.46M 14.17M 42.1M 4.73M 24M -9.53M 58.16M -3.07M -941K 13.96M
Maintenance CapEx
-569K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.13M -1.06M -805K n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a -344K -2.12M -3.19M -1.88M -783K -262K -1.85M -863K -859K -1.81M -266K -21.93K n/a n/a -514K -867K -583K -1.34M -551K -1.44M
Owner Earnings
109.31M 132.19M 4.05M 76.77M 31.68M 76.96M 30.15M 55.59M 44.69M 79.99M 44.44M 40.34M 37.91M 66.78M 29.37M 49.84M 22.43M 87.12M 26.79M 26.06M 37.21M

© 2026 bestshares.com. All rights reserved.