Commvault Systems Inc. logo

Commvault Systems Inc.

CVLT | NASDAQ
Chart Builder DCF Calculator
$144.42
-$1.30 (-0.89%)
Sep 22, 2026, 12:51 PM ET · Market open
Fiscal Year
Period Ending
FY 2026
Mar 30, 2026
FY 2025
Mar 30, 2025
FY 2024
Mar 30, 2024
FY 2023
Mar 30, 2023
FY 2022
Mar 30, 2022
FY 2021
Mar 30, 2021
Net Income
70.66M 76.11M 168.91M -35.77M 33.62M -30.95M
Depreciation & Amortization
10.35M 9.07M 33.06M 32.95M 10.92M 15.88M
Stock-Based Compensation
123.43M 113.26M 94.55M 105.75M 105.16M 84.83M
Other Working Capital
46.21M 50.83M 38.39M 26.15M 29.67M 28.16M
Other Non-Cash Items
60.06M 44.54M 17K 53.79M 18.07M 60.7M
Deferred Income Tax
7.7M -23.47M -109.6M -674K 49K -92K
Change in Working Capital
-27.51M -12.13M 16.86M 14.26M 9.36M -6.41M
Operating Cash Flow
244.68M 207.38M 203.8M 170.29M 177.18M 123.96M
Capital Expenditures
-7.53M -3.76M -4.09M -3.24M -3.91M -8.18M
Cash Acquisitions
-25.82M -65.31M n/a n/a -16.89M n/a
Purchase of Investments
-6.95M -1.33M -1.44M -2.05M -4.14M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 43.65M
Other Investing Acitivies
34.85M n/a n/a n/a 500K n/a
Investing Cash Flow
-5.45M -70.4M -5.52M -5.29M -24.44M 35.47M
Debt Repayment
776.97M n/a n/a n/a n/a n/a
Common Stock Repurchased
-446.11M -165.02M -184.02M -150.92M -305.24M -95.26M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-66K 17.2M 13.44M 15.34M 29.15M 20.52M
Financial Cash Flow
345.3M -147.82M -170.58M -135.58M -276.09M -74.74M
Net Cash Flow
597.88M -10.65M 24.98M 20.27M -129.73M 101.16M
Free Cash Flow
237.15M 203.63M 199.71M 167.05M 173.27M 115.78M
Adj. Free Cash Flow
113.73M 90.36M 105.16M 61.3M 68.11M 30.95M
Maintenance CapEx
n/a n/a n/a -878.36K n/a n/a
Growth CapEx
-7.53M -3.76M -4.09M -2.36M -3.91M -8.18M
Owner Earnings
244.68M 207.38M 203.8M 169.41M 177.18M 123.96M

© 2026 bestshares.com. All rights reserved.