CTS Corporation logo

CTS Corporation

CTS | NYSE
Chart Builder DCF Calculator
$59.03
+$0.36 (+0.61%)
Sep 22, 2026, 11:05 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
69.79M 69.15M 65.32M 59.19M 64.18M 60.36M 58.11M 59.83M 55.12M 53.31M 60.53M 60.15M 57.98M 57.68M 59.58M 53.8M -21.89M -33.62M -41.87M -36.08M 38.89M 42.87M
Depreciation & Amortization
35.08M 34.85M 34.54M 34.16M 33.32M 32.09M 30.92M 29.94M 29.2M 29.13M 28.73M 29.45M 30.16M 29.92M 29.75M 28.43M 27.18M 26.88M 26.93M 27.08M 27.04M 26.94M
Stock-Based Compensation
6.64M 5.25M 4.89M 5.09M 5.37M 6.08M 5.65M 4.53M 4.49M 4.82M 5.18M 6.56M 7.4M 7.36M 7.73M 7.81M 6.55M 6.84M 6.11M 5.36M 5.49M 4.41M
Other Working Capital
4.79M 6.21M 5.58M -3.2M -2.68M -5.42M -2.8M 1.33M -608K -686K -8.73M -5.43M 31.43M 32.49M 38.03M 34.72M -4.2M -7.98M -5.3M 761K 7.72M 9.6M
Other Non-Cash Items
-4.67M -5.95M -5.92M -1.22M -613K 701K 50K -756K -333K 1.27M 1.96M 2.44M 2.37M 2.19M 2.04M 2.71M 110.1M 130.75M 132.62M 131.98M 25.56M 4.27M
Deferred Income Tax
3.08M 851K -412K -338K -1.64M -2.66M -2.79M -4.49M -4.73M -4.43M -4.05M -1.51M -1.34M -939K 492K 3.83M -24.83M -29.85M -30.98M -35.57M -6.46M -2.32M
Change in Working Capital
-946K -276K 3.69M 1.97M 4.61M -71K 7.35M 16.35M 8.4M 11.85M -3.54M -14.9M 23.88M 16.88M 21.61M 25.2M -14.4M -15.68M -6.66M -5.16M 1.32M 8.8M
Operating Cash Flow
108.97M 103.88M 102.11M 98.85M 105.22M 96.5M 99.29M 105.4M 92.14M 95.94M 88.81M 82.2M 120.45M 113.1M 121.2M 121.76M 82.71M 85.32M 86.14M 87.6M 91.84M 84.97M
Capital Expenditures
-17.56M -16.26M -15.73M -18.64M -17.72M -19.07M -18.64M -16.05M -14.92M -14.23M -14.74M -16.31M -15.83M -15.47M -14.33M -16.76M -18.66M -17.4M -15.64M -12.56M -11.58M -11.93M
Cash Acquisitions
n/a n/a n/a n/a -121.91M -121.91M -121.91M -121.91M n/a -3K -3.36M -3.69M -3.69M -75.73M -96.86M -96.53M -96.53M -24.74M -255K -8.56M -8.56M -8.31M
Purchase of Investments
-2.78M -2.78M -2.78M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
2.89M 2.89M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-17.46M -16.16M -18.51M -18.64M -139.63M -140.99M -140.56M -137.96M -14.92M -14.24M -18.1M -20M -19.52M -91.2M -111.19M -113.29M -115.19M -42.14M -15.9M -21.12M -20.15M -20.24M
Debt Repayment
-33M -24.2M -34.8M -13.05M 21.95M 18.15M 23.75M 26.04M -12.04M -12.76M -16.17M -8.85M -14.02M 30.23M 33.64M 34.83M 40.38M -650K -5.25M -56.3M -91.3M -101.2M
Common Stock Repurchased
-5.6M -18.73M -16.63M -7.81M -42.7M -37.1M -42.6M -49.82M -46.26M -44.08M -40.93M -33.89M -27.34M -26.33M -21.45M -17.29M -20.45M -12.78M -10.27M -6.43M -1.49M -4.19M
Dividend Paid
-4.65M -4.7M -4.75M -4.79M -4.83M -4.85M -4.89M -4.93M -4.97M -5M -5.04M -5.07M -5.09M -5.11M -5.13M -5.15M -5.16M -5.17M -5.17M -5.17M -5.17M -5.17M
Other Financial Acitivies
-41.54M -41.35M -42.26M -42.2M -2.66M -3.72M -4.21M -4.24M -4.23M -3.24M -3.26M -3.4M -3.54M -4.27M -2.69M -2.05M -2.06M -1.59M -23K -1.57M -1.42M -1.07M
Financial Cash Flow
-84.79M -88.98M -98.44M -67.85M -28.23M -27.53M -27.94M -32.96M -67.49M -65.08M -65.4M -51.22M -50.02M -5.52M 4.34M 10.32M 12.7M -20.19M -20.71M -69.47M -99.37M -111.62M
Net Cash Flow
8.1M 563K -12.04M 15.42M -61.81M -72.14M -69.54M -65.24M 10.37M 18.89M 6.97M 12.2M 52.14M 17.42M 15.45M 19.38M -18.66M 22.73M 49.69M -3.21M -28.58M -47.56M
Free Cash Flow
62.63M 87.62M 86.37M 80.2M 87.5M 77.42M 80.65M 89.36M 77.22M 81.7M 74.07M 65.89M 104.62M 97.62M 106.86M 105M 64.05M 67.91M 70.5M 75.05M 80.26M 73.04M
Adj. Free Cash Flow
55.99M 82.37M 81.49M 75.11M 82.13M 71.35M 75M 84.83M 72.73M 76.89M 68.89M 59.33M 97.23M 90.26M 99.14M 97.2M 57.5M 61.08M 64.4M 69.69M 74.77M 68.63M
Maintenance CapEx
-12.66M -10.09M -9.54M -14.23M -15.82M -18.44M -18.03M -16.05M -14.92M -14.17M -14.68M -14M -11.25M -7.39M -2.85M -5.37M -7.58M -7.55M -7.55M -4.82M -5.81M -8.48M
Growth CapEx
-4.9M -6.17M -6.19M -4.42M -1.9M -631.7K -611.93K n/a n/a -60.87K -60.87K -2.31M -4.58M -8.08M -11.48M -11.39M -11.08M -9.86M -8.09M -7.74M -5.77M -3.44M
Owner Earnings
96.31M 93.79M 92.57M 84.62M 89.4M 78.05M 81.26M 89.36M 77.22M 81.76M 74.13M 68.2M 109.21M 105.7M 118.34M 116.39M 75.13M 77.77M 78.59M 82.78M 86.04M 76.48M

© 2026 bestshares.com. All rights reserved.