CTS Corporation logo

CTS Corporation

CTS | NYSE
Chart Builder DCF Calculator
$58.67
+$0.37 (+0.63%)
At close: Sep 21, 2026, 4:00 PM ET
$58.67
$0 (0.00%)
Pre-market: Sep 22, 2026, 4:45 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
65.32M 58.11M 60.53M 59.58M -41.87M 34.69M
Depreciation & Amortization
34.54M 30.92M 28.71M 29.75M 26.93M 26.67M
Stock-Based Compensation
4.89M 5.65M 5.18M 7.73M 6.11M 3.42M
Other Working Capital
5.58M -2.8M -8.73M 38.03M -5.3M 7.13M
Other Non-Cash Items
-5.92M 49K 1.97M 2.04M 132.62M 3.99M
Deferred Income Tax
-412K -2.79M -4.05M 492K -30.98M -2.05M
Change in Working Capital
3.69M 7.35M -3.54M 21.61M -6.66M 10.06M
Operating Cash Flow
102.11M 99.29M 88.81M 121.2M 86.14M 76.78M
Capital Expenditures
-15.73M -18.64M -14.74M -14.33M -15.64M -14.86M
Cash Acquisitions
n/a -121.91M -3.36M -96.86M -255K -8.31M
Purchase of Investments
-2.78M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-18.51M -140.56M -18.1M -111.19M -15.9M -23.17M
Debt Repayment
-34.8M 23.75M -16.17M 33.64M -4.6M -45.1M
Common Stock Repurchased
-56.18M -42.6M -40.93M -21.45M -8.79M -8.08M
Dividend Paid
-4.75M -4.89M -5.04M -5.13M -5.17M -5.18M
Other Financial Acitivies
-2.71M -4.21M -3.26M -2.72M -2.15M -2.97M
Financial Cash Flow
-98.44M -27.94M -65.4M 4.34M -20.71M -61.33M
Net Cash Flow
-12.04M -69.54M 6.97M 15.45M 49.69M -8.47M
Free Cash Flow
86.37M 80.65M 74.07M 106.86M 70.5M 61.93M
Adj. Free Cash Flow
81.49M 75M 68.89M 99.14M 64.4M 58.51M
Maintenance CapEx
-9.54M -18.64M -14.74M n/a n/a -14.86M
Growth CapEx
-6.19M n/a n/a -14.33M -15.64M n/a
Owner Earnings
92.57M 80.65M 74.07M 121.2M 86.14M 61.93M

© 2026 bestshares.com. All rights reserved.