Copa  S.A. logo

Copa S.A.

CPA | NYSE
Chart Builder DCF Calculator
$137.11
+$5.38 (+4.08%)
At close: Sep 21, 2026, 4:00 PM ET
$137.40
+$0.29 (+0.21%)
After-hours: Sep 21, 2026, 5:33 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
626.62M 707.35M 671.65M 665.21M 637.88M 609.23M 608.53M 634.13M 675.47M 572.73M 518.19M 414.69M 343.25M 449.82M 348.05M 303.62M 195.92M 99.92M -30.57M -251.68M -377.98M -792.07M
Depreciation & Amortization
398.68M 379.58M 365.14M 352.84M 96.98M 88M 85.09M 79.82M 321M 316.36M 305.67M 296.11M 286.56M 277.08M 267.7M 437.4M 424.29M 299.5M 295.65M 315.04M 259.34M 252.41M
Stock-Based Compensation
n/a n/a n/a 5.48M 5.48M 5.48M 5.48M 4.36M 4.36M 4.36M 4.36M 5.16M 5.16M 5.16M 5.16M 7.1M 7.1M 7.1M 7.1M 5.26M 5.26M 5.26M
Other Working Capital
n/a n/a n/a -7.1M -7.1M -7.1M -7.1M 9.9M 9.9M 9.9M 9.9M -24.99M -24.99M -24.99M -24.99M -4.94M -4.94M -4.94M -4.94M -16.93M -16.93M -16.93M
Other Non-Cash Items
232.1M 191.08M 86.99M 77.45M 282.06M 310.66M 309.8M 238.95M 112.21M 166.58M 234.23M 364.11M 316.32M 160.98M 238.03M 80.37M 99.13M 311.98M 276.1M 221.79M 271.55M 379.03M
Deferred Income Tax
n/a n/a n/a 10.51M 10.51M 10.51M 10.51M n/a n/a n/a n/a -23.75M -23.75M -23.75M -23.75M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a -22.56M -22.56M -22.56M -22.56M -17.66M -17.66M -17.66M -17.66M -76.65M -76.65M -76.65M -76.65M -40.98M -40.98M -40.98M -40.98M 53.41M 53.41M 53.41M
Operating Cash Flow
1.26B 1.28B 1.12B 1.09B 1.01B 1B 996.85M 939.59M 1.1B 1.04B 1.04B 979.66M 850.88M 792.63M 758.54M 787.5M 685.45M 677.51M 507.29M 343.83M 211.58M -101.96M
Capital Expenditures
-1.09B -1.17B -755.52M -1.36B -1.02B -626.16M -626.16M -800.18M -800.18M -800.18M -800.18M -632.23M -632.23M -632.23M -632.23M -244.03M -244.03M -244.03M -244.03M -80.58M -80.58M -80.58M
Cash Acquisitions
118.67M 118.64M 118.64M 16M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-70.79M -70.79M -70.79M 51.69M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
54.5M 54.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-131.61M 169.78M -342.8M -363.36M -427.24M -782.86M -343.14M 208.77M 291.68M 241.71M 257.18M 193.25M 49.63M 137.73M 80.08M -705.63M -602.1M -492.95M -459.14M -232.27M -165.53M -200.25M
Investing Cash Flow
-1.38B -1.16B -1.32B -1.04B -817.74M -782.86M -343.14M -591.4M -508.5M -558.46M -543M -438.98M -582.6M -494.5M -552.15M -705.63M -602.1M -492.95M -459.14M -232.27M -165.53M -200.25M
Debt Repayment
508.43M 347.57M 240.54M 97.88M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-45M -53.71M -8.71M -96.01M -96.01M -87.31M -87.31M -105.93M -105.93M -105.93M -105.93M -167.64M -167.64M -167.64M -167.64M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-273.49M -336.43M -265.85M -468.58M -402.17M -269.14M -269.14M -134.15M -134.15M -134.15M -134.15M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-31.99M 133.87M -2.05M 418.35M 368.22M 159.39M 136.8M -45.93M -404.23M -291.8M -153.94M -313.55M 68.45M -115.83M -106.06M -128.69M -161.31M -84.67M 88.54M 1.21M -51.79M 200.88M
Financial Cash Flow
157.95M 91.3M -36.06M -48.36M -129.96M -197.05M -219.65M -286.01M -644.31M -531.88M -394.03M -481.19M -99.19M -283.47M -273.69M -128.69M -161.31M -84.67M 88.54M 1.21M -51.79M 200.88M
Net Cash Flow
30.65M 209.4M -230.76M -26.42M 35.54M -5.71M 406.94M 38.37M -81.23M -71.79M 83.95M 38.13M 147.74M -6.7M -88.66M -91.49M -122.64M 55.21M 92.02M 67.97M -50.53M -146.12M
Free Cash Flow
170.65M 108.42M 368.26M -272.94M -6.31M 375.17M 370.69M 139.42M 295.22M 242.19M 244.61M 347.43M 218.65M 160.4M 126.31M 292.18M 190.12M 182.19M 11.96M 263.25M 131M -182.53M
Adj. Free Cash Flow
170.65M 108.42M 368.26M -278.43M -11.79M 369.68M 365.21M 135.06M 290.86M 237.83M 240.25M 342.27M 213.5M 155.24M 121.16M 285.08M 183.03M 175.09M 4.86M 257.99M 125.74M -187.79M
Maintenance CapEx
-481.83M -736.35M -635.62M -1.26B -988.22M -626.16M -626.16M -773.42M -773.42M -773.42M -773.42M -240.16M -240.16M -240.16M -240.16M n/a n/a n/a n/a -80.58M -80.58M -80.58M
Growth CapEx
-604.92M -433.24M -119.9M -100.09M -28.44M n/a n/a -26.76M -26.76M -26.76M -26.76M -392.07M -392.07M -392.07M -392.07M -244.03M -244.03M -244.03M -244.03M n/a n/a n/a
Owner Earnings
775.56M 541.66M 488.15M -172.85M 22.13M 375.17M 370.69M 166.17M 321.97M 268.95M 271.37M 739.5M 610.72M 552.46M 518.38M 787.5M 685.45M 677.51M 507.29M 263.25M 131M -182.53M

© 2026 bestshares.com. All rights reserved.