Copa  S.A. logo

Copa S.A.

CPA | NYSE
Chart Builder DCF Calculator
$137.11
+$5.38 (+4.08%)
At close: Sep 21, 2026, 4:00 PM ET
$137.40
+$0.29 (+0.21%)
After-hours: Sep 21, 2026, 5:33 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
671.65M 608.11M 514.1M 348.05M 43.84M -607.06M
Depreciation & Amortization
365.14M 330.71M 306.11M 267.7M 239.95M 259.34M
Stock-Based Compensation
n/a 5.48M 4.36M 5.16M 7.1M 5.26M
Other Working Capital
121.81M 10.19M -16.76M 85.89M 85.6M 10.89M
Other Non-Cash Items
60.71M -86.65M 148.16M 23.18M 101.74M 400.67M
Deferred Income Tax
n/a 97.67M 97.01M 40.18M 10.85M -23.72M
Change in Working Capital
26.28M 41.52M -24.95M 74.28M 103.82M -29.22M
Operating Cash Flow
1.12B 996.85M 1.04B 758.54M 507.29M 5.28M
Capital Expenditures
-815.73M -656.34M -829.87M -632.23M -483.73M -44.07M
Cash Acquisitions
145.09M n/a n/a 112.81M 11.59M 16.42M
Purchase of Investments
-1.06B -569.79M -644.91M -763.84M -1.12B -904.57M
Sales Maturities Of Investments
695.16M 709.73M 698.58M 749.58M 1B 840.63M
Other Investing Acitivies
n/a 143.08M 203.51M n/a 140.55M 14.25M
Investing Cash Flow
-1.32B -343.14M -543M -552.15M -459.14M -93.76M
Debt Repayment
297.58M 197.94M -73.95M -27.04M 210.05M 127.6M
Common Stock Repurchased
-8.71M -87.31M -105.93M -167.64M -40.51M n/a
Dividend Paid
-265.85M -269.14M -134.15M n/a n/a -33.99M
Other Financial Acitivies
-59.09M -61.14M -80M -79.02M -80.99M n/a
Financial Cash Flow
-36.06M -219.65M -394.03M -273.69M 88.54M 93.61M
Net Cash Flow
-230.76M 406.94M 83.95M -88.66M 92.02M -39.67M
Free Cash Flow
308.05M 340.51M 214.91M 126.31M 23.55M -38.79M
Adj. Free Cash Flow
308.05M 335.03M 210.56M 121.16M 16.45M -44.05M
Maintenance CapEx
-605.32M -656.34M -237.7M n/a n/a -44.07M
Growth CapEx
-210.41M n/a -592.18M -632.23M -483.73M n/a
Owner Earnings
518.46M 340.51M 807.09M 758.54M 507.29M -38.79M

© 2026 bestshares.com. All rights reserved.