Copa  S.A. logo

Copa S.A.

CPA | NYSE
Chart Builder DCF Calculator
$137.11
+$5.38 (+4.08%)
At close: Sep 21, 2026, 4:00 PM ET
$137.40
+$0.29 (+0.21%)
After-hours: Sep 21, 2026, 5:33 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
68.18M 212.47M 172.62M 173.35M 148.91M 176.77M 166.18M 146.03M 120.25M 176.07M 191.78M 187.38M 17.51M 121.52M 88.28M 115.94M 124.08M 19.76M 43.84M 8.24M 28.07M -110.73M
Depreciation & Amortization
107.54M 100.73M 97.39M 93.03M 88.44M 86.28M 85.09M -162.83M 79.46M 83.37M 79.82M 78.36M 74.82M 72.68M 70.25M 68.81M 65.34M 63.3M 239.95M 55.7M -59.45M 59.45M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a 5.48M n/a n/a n/a 4.36M n/a n/a n/a 5.16M n/a n/a n/a 7.1M n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a -7.1M n/a n/a n/a 9.9M n/a n/a n/a -24.99M n/a n/a n/a -4.94M n/a n/a n/a
Other Non-Cash Items
82.47M 46.52M 102.3M 815K 41.46M -57.57M 92.76M 205.42M 70.06M -58.43M 21.9M 78.68M 124.43M 9.22M 151.79M 30.89M -30.92M 86.27M -5.87M 49.64M 181.94M 50.39M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a 10.51M n/a n/a n/a n/a n/a n/a n/a -23.75M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a -22.56M n/a n/a n/a -17.66M n/a n/a n/a -76.65M n/a n/a n/a -40.98M n/a n/a n/a
Operating Cash Flow
258.19M 359.71M 372.3M 267.19M 278.81M 205.48M 337.46M 188.62M 269.78M 201M 280.2M 344.42M 216.75M 203.42M 215.07M 215.64M 158.5M 169.34M 244.03M 113.58M 150.56M -892K
Capital Expenditures
-307.66M -414.07M -19.81M -345.21M -390.5M n/a -626.16M n/a n/a n/a -800.18M n/a n/a n/a -632.23M n/a n/a n/a -244.03M n/a n/a n/a
Cash Acquisitions
33K n/a 102.64M 16M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a -122.48M 51.69M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 54.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-126.14M -5.47M n/a n/a 175.26M -518.05M -20.57M -63.88M -180.36M -78.33M 531.35M 19.03M -230.33M -62.87M 467.41M -124.59M -142.23M -120.52M -318.29M -21.07M -33.08M -86.7M
Investing Cash Flow
-440.03M -359.49M -299.17M -286.01M -215.25M -518.05M -20.57M -63.88M -180.36M -78.33M -268.83M 19.03M -230.33M -62.87M -164.82M -124.59M -142.23M -120.52M -318.29M -21.07M -33.08M -86.7M
Debt Repayment
160.86M 107.03M 142.66M 97.88M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a -45M 1K n/a -8.71M n/a -87.31M n/a n/a n/a -105.93M n/a n/a n/a -167.64M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-70.08M -70.58M -66.42M -66.41M -133.03M n/a -269.14M n/a n/a n/a -134.15M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-16.34M n/a -15.65M n/a 149.52M -135.92M 404.75M -50.13M -59.31M -158.51M 222.02M -408.43M 53.12M -20.66M 62.42M -26.43M -131.16M -10.89M 39.78M -59.05M -54.52M 162.33M
Financial Cash Flow
74.44M -8.55M 60.59M 31.47M 7.79M -135.92M 48.3M -50.13M -59.31M -158.51M -18.06M -408.43M 53.12M -20.66M -105.22M -26.43M -131.16M -10.89M 39.78M -59.05M -54.52M 162.33M
Net Cash Flow
-107.4M -8.33M 133.73M 12.65M 71.35M -448.49M 338.07M 74.61M 30.11M -35.85M -30.5M -44.99M 39.55M 119.89M -76.32M 64.62M -114.89M 37.93M -79.15M 33.47M 62.96M 74.74M
Free Cash Flow
-49.47M -54.36M 352.5M -78.02M -111.7M 205.48M -288.7M 188.62M 269.78M 201M -519.98M 344.42M 216.75M 203.42M -417.16M 215.64M 158.5M 169.34M -251.29M 113.58M 150.56M -892K
Adj. Free Cash Flow
-49.47M -54.36M 352.5M -78.02M -111.7M 205.48M -294.19M 188.62M 269.78M 201M -524.33M 344.42M 216.75M 203.42M -422.31M 215.64M 158.5M 169.34M -258.39M 113.58M 150.56M -892K
Maintenance CapEx
-107.54M -100.73M n/a -273.57M -362.06M n/a -626.16M n/a n/a n/a -773.42M n/a n/a n/a -240.16M n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-200.12M -313.35M -19.81M -71.65M -28.44M n/a n/a n/a n/a n/a -26.76M n/a n/a n/a -392.07M n/a n/a n/a -244.03M n/a n/a n/a
Owner Earnings
150.65M 258.98M 372.3M -6.37M -83.25M 205.48M -288.7M 188.62M 269.78M 201M -493.22M 344.42M 216.75M 203.42M -25.09M 215.64M 158.5M 169.34M 244.03M 113.58M 150.56M -892K

© 2026 bestshares.com. All rights reserved.