Canadian National Railway logo

Canadian National Railway

CNI | NYSE
Chart Builder DCF Calculator
$118.67
+$1.16 (+0.99%)
Sep 22, 2026, 1:41 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
4.78B 4.71B 4.72B 4.62B 4.56B 4.51B 4.45B 5.43B 5.46B 5.51B 5.63B 4.92B 5.26B 5.42B 4.93B 4.71B 4.94B 4.65B 4.89B 4.71B 4.01B 3.53B
Depreciation & Amortization
1.93B 1.93B 1.94B 1.97B 1.95B 1.92B 1.89B 1.87B 1.85B 1.83B 1.82B 1.81B 1.78B 1.76B 1.64B 1.58B 1.55B 1.53B 1.6B 1.62B 1.6B 1.6B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a 31M 31M 31M 31M n/a n/a 15M 30M 30M 30M 15M n/a n/a 17M 17M 23M
Other Working Capital
198.87M 183.86M 46.87M -90M -32M -19M 126.89M 173.89M 97.89M 118.89M 85M -55M 9M -17M 50.56M 96.56M 78.56M 71.56M 35M 34M 13M -6M
Other Non-Cash Items
-410.4M -390.35M -277.91M -184M -224M -85M -112.7M -128.7M -108.7M -217.7M -136M -235M -198M -183M -270.51M -218.51M -112.51M -80.51M -179M -166M -258M 252M
Deferred Income Tax
374.04M 358M 333.88M 208M 268M 278M 348.7M -260.3M -288.3M -266.3M -288M 491M 475M 486M 406.41M 372.41M 372.41M 350.41M 511M 472M 457M 344M
Change in Working Capital
342.94M 546.98M 334.61M 204M 124M 124M 92M 177M -82M 141M -53M -152M 87M -358M -191.68M -108.68M -53.68M 21.32M 147M 239M -178M 192M
Operating Cash Flow
7.02B 7.15B 7.05B 6.82B 6.68B 6.75B 6.7B 7.12B 6.86B 7.03B 6.97B 6.82B 7.42B 7.15B 6.55B 6.37B 6.71B 6.47B 6.97B 6.89B 5.66B 5.94B
Capital Expenditures
-3.47B -3.58B -3.66B -3.37B -3.44B -3.49B -3.55B -3.54B -3.28B -3.3B -3.19B -3.17B -3B -2.83B -2.67B -2.67B -2.76B -2.78B -2.89B -2.83B -2.69B -2.67B
Cash Acquisitions
84.22M 84.22M n/a n/a n/a n/a n/a -261M -261M -261M -261M n/a n/a n/a 218.18M 218.18M 1.1B 196.18M -22M -22M -916M -8M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.01M -46.02M -55M -71M -70M -65M -58M -34M -34M -31M -20M -42M -40M -39M -34M 37M 41M 45M 40M -27M -42M -72M
Investing Cash Flow
-3.39B -3.54B -3.71B -3.44B -3.51B -3.56B -3.61B -3.83B -3.58B -3.59B -3.47B -3.22B -3.04B -2.87B -2.49B -2.41B -1.61B -2.54B -2.87B -2.88B -3.65B -2.75B
Debt Repayment
1.13B 1.82B 906.75M -168M -197M -10M 1.06B 2.24B 2.98B 2.94B 3.21B 3.06B 2.14B 2.29B 1.88B 586.6M 38.6M 265.6M -392M 209M 442M -1.21B
Common Stock Repurchased
-3.01B -2.85B -2.12B -1.66B -1.07B -1.86B -2.65B -3.65B -4.41B -4.37B -4.58B -4.63B -4.6B -4.74B -4.58B -4.48B -3.41B -2.36B -1.64B -538M -440M -302M
Dividend Paid
-2.21B -2.21B -2.21B -2.19B -2.18B -2.16B -2.14B -2.12B -2.1B -2.09B -2.07B -2.06B -2.04B -2.02B -1.9B -1.84B -1.78B -1.71B -1.74B -1.72B -1.69B -1.66B
Other Financial Acitivies
41.93M -74.1M 35.01M 176M 135M 214M 106M 1M 35M 5M 36M 55M 82M 79M 71.82M 34.82M 18.82M -88.18M -85M -95M -127M 25M
Financial Cash Flow
-3.98B -3.27B -3.37B -3.85B -3.31B -3.81B -3.62B -3.53B -3.49B -3.51B -3.41B -3.57B -4.41B -4.39B -4.51B -5.68B -5.11B -3.88B -3.86B -2.14B -1.82B -3.15B
Net Cash Flow
-359.62M 340.93M -34.95M -472M -144M -617M -523M -244M -206M -76M 90M 36M -30M -108M -436.03M -1.71B -3.03M 68.97M 241M 1.87B 190M 34M
Free Cash Flow
3.55B 3.57B 3.39B 3.44B 3.23B 3.25B 3.15B 3.58B 3.58B 3.73B 3.78B 3.65B 4.42B 4.32B 3.88B 3.7B 3.95B 3.69B 4.08B 4.06B 2.97B 3.27B
Adj. Free Cash Flow
3.55B 3.57B 3.39B 3.44B 3.23B 3.25B 3.12B 3.55B 3.54B 3.69B 3.78B 3.65B 4.41B 4.29B 3.85B 3.67B 3.94B 3.69B 4.08B 4.04B 2.95B 3.24B
Maintenance CapEx
-2.81B -3.13B -2.78B -2.78B -2.68B -1.98B -2.47B -2.46B -2.53B -3.3B -2.73B -1.79B -875M n/a n/a -648.48M -986.28M -986.28M -1.4B -1.41B -1.77B -2.48B
Growth CapEx
-662.12M -453.03M -880.37M -596.32M -764.64M -1.51B -1.08B -1.08B -745.91M n/a -461M -1.38B -2.13B -2.83B -2.67B -2.02B -1.77B -1.8B -1.49B -1.42B -920.9M -191.9M
Owner Earnings
4.21B 4.03B 4.27B 4.04B 4B 4.76B 4.23B 4.66B 4.32B 3.73B 4.24B 5.03B 6.55B 7.15B 6.55B 5.72B 5.73B 5.49B 5.57B 5.48B 3.89B 3.46B

© 2026 bestshares.com. All rights reserved.