Canadian National Railway logo

Canadian National Railway

CNI | NYSE
Chart Builder DCF Calculator
$118.30
+$0.79 (+0.67%)
Sep 22, 2026, 9:42 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
1.25B 1.15B 1.25B 1.14B 1.17B 1.16B 1.15B 1.09B 1.11B 1.1B 2.13B 1.11B 1.17B 1.22B 1.42B 1.46B 1.33B 733.67M 1.2B 1.69B 1.03B 974M
Depreciation & Amortization
486.21M 485.25M 455.63M 500M 489M 493M 489M 475M 466M 462M 463M 457M 449M 448M 451M 435M 423M 335.66M 383M 405M 406M 404M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a 31M n/a n/a n/a n/a n/a 15M 15M n/a n/a n/a n/a n/a
Other Working Capital
32.01M -5.01M 159.87M 12M 17M -142M 23M 70M 30M 3.89M 70M -6M 51M -30M -70M 58M 25M 37.56M -24M 40M 18M 1M
Other Non-Cash Items
-114.05M -168.43M -104.91M -23M -94M -56M -11M -63M 45M -83.7M -27M -43M -64M -2M -126M -6M -49M -89.51M -74M 100M -17M -188M
Deferred Income Tax
93.04M 45.12M 143.88M 92M 77M 21M 18M 152M 87M 91.7M -591M 124M 109M 70M 188M 108M 120M -9.59M 154M 108M 98M 151M
Change in Working Capital
-103.04M -242.63M 483.61M 205M 101M -455M 353M 125M 101M -487M 438M -134M 324M -681M 339M 105M -121M -514.68M 422M 160M -46M -389M
Operating Cash Flow
1.61B 1.27B 2.23B 1.91B 1.75B 1.16B 2B 1.77B 1.81B 1.12B 2.41B 1.51B 1.99B 1.06B 2.27B 2.11B 1.71B 455.54M 2.09B 2.46B 1.48B 952M
Capital Expenditures
-695.3M -440.13M -1.23B -1.11B -805M -519M -944M -1.18B -853M -576M -934M -917M -875M -461M -920M -744M -707M -302.9M -914M -836M -729M -412M
Cash Acquisitions
n/a 84.22M n/a n/a n/a n/a n/a n/a n/a n/a -261M n/a n/a n/a n/a n/a n/a 218.18M n/a 886M -908M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
26.01M -10.03M -3M -15M -18M -19M -19M -14M -13M -12M 5M -14M -10M -1M -17M -12M -9M 4M 54M -8M -5M -1M
Investing Cash Flow
-669.29M -365.94M -1.23B -1.12B -823M -538M -963M -1.19B -866M -588M -1.19B -931M -885M -462M -937M -756M -716M -80.72M -860M 42M -1.64B -413M
Debt Repayment
-310.13M 783.02M 305.75M 348M 382M -129M -769M 319M 569M 945M 408M 1.06B 526M 1.22B 258M 144M 674M 801.6M -1.03B -404M 901M 144M
Common Stock Repurchased
-465.2M -898.32M -611.5M -1.04B -303M -162M -158M -446M -1.09B -955M -1.16B -1.2B -1.05B -1.17B -1.21B -1.17B -1.19B -1.01B -1.1B -104M -144M -284M
Dividend Paid
-554.24M -559.44M -544.56M -550M -556M -557M -531M -532M -535M -540M -509M -515M -521M -526M -493M -498M -504M -406.79M -433M -435M -436M -436M
Other Financial Acitivies
71.03M -44.11M -15.99M 31M -45M 65M 125M -10M 34M -43M 20M 24M 4M -12M 39M 51M 1M -19.18M 2M 35M -106M -16M
Financial Cash Flow
-1.24B -679.75M -856.3M -1.21B -522M -783M -1.33B -669M -1.03B -593M -1.24B -631M -1.05B -490M -1.41B -1.47B -1.02B -611.39M -2.57B -908M 215M -592M
Net Cash Flow
-304.55M 218.88M 140.05M -414M 396M -157M -297M -86M -77M -63M -18M -48M 53M 103M -72M -114M -25M -225.03M -1.35B 1.59B 47M -53M
Free Cash Flow
916.4M 828.13M 997.19M 808M 940M 645M 1.05B 598M 960M 541M 1.48B 595M 1.11B 594M 1.35B 1.37B 1.01B 152.65M 1.17B 1.62B 746M 540M
Adj. Free Cash Flow
916.4M 828.13M 997.19M 808M 940M 645M 1.05B 598M 960M 510M 1.48B 595M 1.11B 594M 1.35B 1.35B 991M 152.65M 1.17B 1.62B 746M 540M
Maintenance CapEx
-486.21M -440.13M -943.95M -936.01M -805M -91.67M -944M -838.7M -107.09M -576M -934M -917M -875M n/a n/a n/a n/a n/a -648.48M -337.81M n/a -412M
Growth CapEx
-209.09M n/a -284.04M -168.99M n/a -427.33M n/a -337.3M -745.91M n/a n/a n/a n/a -461M -920M -744M -707M -302.9M -265.52M -498.19M -729M n/a
Owner Earnings
1.13B 828.13M 1.28B 976.99M 940M 1.07B 1.05B 935.3M 1.71B 541M 1.48B 595M 1.11B 1.06B 2.27B 2.11B 1.71B 455.54M 1.44B 2.12B 1.48B 540M

© 2026 bestshares.com. All rights reserved.